XML 61 R45.htm IDEA: XBRL DOCUMENT v3.3.1.900
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2015
Income Tax Disclosure [Abstract]  
Components of Earnings Before Income Taxes

The components of earnings before income taxes consisted of the following (in millions):

 


For the Years Ended December 31,    2015     2014     2013  

United States operations

   $ (246.2 )    $ 403.3      $ 412.4   

Foreign operations

     399.4        536.1        595.7   

 

   

 

 

   

 

 

 

Total

   $ 153.2      $ 939.4      $ 1,008.1   

 

   

 

 

   

 

 

 
Provision for Income Taxes and Income Taxes Paid

The provision for income taxes and the income taxes paid consisted of (in millions):

   

Current:

      

Federal

   $ 55.8      $ 178.2      $ 207.2   

State

     18.9        16.5        20.8   

Foreign

     96.3        116.0        127.7   

 

  

 

 

   

 

 

   

 

 

 
     171.0        310.7        355.7   

 

  

 

 

   

 

 

   

 

 

 

Deferred:

      

Federal

     (120.6 )      (54.8 )      (91.8 ) 

State

     (20.0 )      (6.6 )      (8.4 ) 

Foreign

     (23.4 )      (29.1 )      (26.0 ) 

 

  

 

 

   

 

 

   

 

 

 
     (164.0 )      (90.5 )      (126.2 ) 

 

  

 

 

   

 

 

   

 

 

 

Provision for income taxes

   $ 7.0      $ 220.2      $ 229.5   

 

  

 

 

   

 

 

   

 

 

 

Income taxes paid

   $ 193.6      $ 340.1      $ 272.3   

 

 

Reconciliation of U.S. Statutory Income Tax Rate to Our Effective Tax Rate

A reconciliation of the U.S. statutory income tax rate to our effective tax rate is as follows:

 

For the Years Ended December 31,    2015     2014     2013  

U.S. statutory income tax rate

     35.0 %      35.0 %      35.0 % 

State taxes, net of federal deduction

     (2.4 )      0.7        0.8   

Tax impact of foreign operations,
including foreign tax credits

     (40.2 )      (11.7 )      (12.1 ) 

Change in valuation allowance

     (3.7 )      –        –   

Non-deductible expenses

     2.4        –        –   

Tax impact of certain significant
transactions

     21.6        1.4        1.6   

Tax benefit relating to U.S.
manufacturer’s deduction and
export sales

     (6.2 )      (1.9 )      (1.8 ) 

R&D credit

     (2.5 )      (0.2 )      (0.6 ) 

Other

     0.6        0.1        (0.1 ) 

 

  

 

 

   

 

 

   

 

 

 

Effective income tax rate

     4.6 %      23.4 %      22.8 % 

 

  

 

 

   

 

 

   

 

 

 

Components of Deferred Taxes

The components of deferred taxes consisted of the following (in millions):

 

As of December 31,    2015     2014  

Deferred tax assets:

    

Inventory

   $ 159.7      $ 275.1   

Net operating loss carryover

     117.4        116.9   

Tax credit carryover

     207.8        185.5   

Capital loss carryover

     4.2        7.4   

Accrued liabilities

     190.2        106.7   

Share-based compensation

     59.0        59.9   

Accounts receivable

     23.7        –   

Unremitted earnings of foreign subsidiaries

     –        32.3   

Other

     133.6        50.3   

 

   

 

 

 

Total deferred tax assets

     895.6        834.1   

Less: Valuation allowances

     (72.7 )      (122.8 ) 

 

   

 

 

 

Total deferred tax assets after valuation allowances

     822.9        711.3   

 

   

 

 

 

Deferred tax liabilities:

    

Fixed assets

   $ (144.6 )    $ (104.3 ) 

Intangible assets

     (2,337.2 )      (95.9 ) 

Unremitted earnings of foreign subsidiaries

     (1,374.8 )      –   

Other

     (4.3 )      –   

 

   

 

 

 

Total deferred tax liabilities

     (3,860.9 )      (200.2 ) 

 

   

 

 

 

Total net deferred income taxes

   $ (3,038.0 )    $ 511.1   

 

   

 

 

 

Tabular Reconciliation of Total Amounts of Unrecognized Tax Benefits

The following is a tabular reconciliation of the total amounts of unrecognized tax benefits (in millions):

 

For the Years Ended December 31,    2015     2014     2013  

Balance at January 1

   $ 321.7      $ 311.0      $ 293.9   

Increase related to the merger*

     247.6        –        –   

Increases related to prior periods

     1.3        0.9        16.5   

Decreases related to prior periods

     –        (3.8 )      (17.3 ) 

Increases related to current period

     25.7        18.3        20.8   

Decreases related to settlements with taxing authorities

     (1.4 )      (3.0 )      (2.9 ) 

Decreases related to lapse of statute of limitations

     (3.0 )      (1.7 )      –   

 

   

 

 

   

 

 

 

Balance at December 31

   $ 591.9      $ 321.7      $ 311.0   

 

   

 

 

   

 

 

 

Amounts impacting effective tax rate, if recognized balance at December 31*

   $ 526.6      $ 186.3      $ 191.2   

 

   

 

 

   

 

 

 

 

* Subject to change during measurement period of the merger.