XML 61 R45.htm IDEA: XBRL DOCUMENT v3.3.1.900
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2015
Income Tax Disclosure [Abstract]  
Components of Earnings Before Income Taxes

The components of earnings before income taxes consisted of the following (in millions):

 


For the Years Ended December 31,    2015     2014     2013  

United States operations

   $ (246.2   $ 403.3      $ 412.4   

Foreign operations

     399.4        536.1        595.7   

 

   

 

 

   

 

 

 

Total

   $ 153.2      $ 939.4      $ 1,008.1   

 

   

 

 

   

 

 

 
Provision for Income Taxes and Income Taxes Paid

The provision for income taxes and the income taxes paid consisted of (in millions):

   

Current:

      

Federal

   $ 55.8      $ 178.2      $ 207.2   

State

     18.9        16.5        20.8   

Foreign

     96.3        116.0        127.7   

 

  

 

 

   

 

 

   

 

 

 
     171.0        310.7        355.7   

 

  

 

 

   

 

 

   

 

 

 

Deferred:

      

Federal

     (120.6     (54.8     (91.8

State

     (20.0     (6.6     (8.4

Foreign

     (23.4     (29.1     (26.0

 

  

 

 

   

 

 

   

 

 

 
     (164.0     (90.5     (126.2

 

  

 

 

   

 

 

   

 

 

 

Provision for income taxes

   $ 7.0      $ 220.2      $ 229.5   

 

  

 

 

   

 

 

   

 

 

 

Income taxes paid

   $ 193.6      $ 340.1      $ 272.3   

 

 

Reconciliation of U.S. Statutory Income Tax Rate to Our Effective Tax Rate

A reconciliation of the U.S. statutory income tax rate to our effective tax rate is as follows:

 

For the Years Ended December 31,    2015     2014     2013  

U.S. statutory income tax rate

     35.0     35.0     35.0

State taxes, net of federal deduction

     (2.4     0.7        0.8   

Tax impact of foreign operations,
including foreign tax credits

     (40.2     (11.7     (12.1

Change in valuation allowance

     (3.7              

Non-deductible expenses

     2.4                 

Tax impact of certain significant
transactions

     21.6        1.4        1.6   

Tax benefit relating to U.S.
manufacturer’s deduction and
export sales

     (6.2     (1.9     (1.8

R&D credit

     (2.5     (0.2     (0.6

Other

     0.6        0.1        (0.1

 

  

 

 

   

 

 

   

 

 

 

Effective income tax rate

     4.6     23.4     22.8

 

  

 

 

   

 

 

   

 

 

 

Components of Deferred Taxes

The components of deferred taxes consisted of the following (in millions):

 

As of December 31,    2015     2014  

Deferred tax assets:

    

Inventory

   $ 159.7      $ 275.1   

Net operating loss carryover

     117.4        116.9   

Tax credit carryover

     207.8        185.5   

Capital loss carryover

     4.2        7.4   

Accrued liabilities

     190.2        106.7   

Share-based compensation

     59.0        59.9   

Accounts receivable

     23.7          

Unremitted earnings of foreign subsidiaries

            32.3   

Other

     133.6        50.3   

 

   

 

 

 

Total deferred tax assets

     895.6        834.1   

Less: Valuation allowances

     (72.7     (122.8

 

   

 

 

 

Total deferred tax assets after valuation allowances

     822.9        711.3   

 

   

 

 

 

Deferred tax liabilities:

    

Fixed assets

   $ (144.6   $ (104.3

Intangible assets

     (2,337.2     (95.9

Unremitted earnings of foreign subsidiaries

     (1,374.8       

Other

     (4.3       

 

   

 

 

 

Total deferred tax liabilities

     (3,860.9     (200.2

 

   

 

 

 

Total net deferred income taxes

   $ (3,038.0   $ 511.1   

 

   

 

 

 

Tabular Reconciliation of Total Amounts of Unrecognized Tax Benefits

The following is a tabular reconciliation of the total amounts of unrecognized tax benefits (in millions):

 

For the Years Ended December 31,    2015     2014     2013  

Balance at January 1

   $ 321.7      $ 311.0      $ 293.9   

Increase related to the merger*

     247.6                 

Increases related to prior periods

     1.3        0.9        16.5   

Decreases related to prior periods

            (3.8     (17.3

Increases related to current period

     25.7        18.3        20.8   

Decreases related to settlements with taxing authorities

     (1.4     (3.0     (2.9

Decreases related to lapse of statute of limitations

     (3.0     (1.7       

 

   

 

 

   

 

 

 

Balance at December 31

   $ 591.9      $ 321.7      $ 311.0   

 

   

 

 

   

 

 

 

Amounts impacting effective tax rate, if recognized balance at December 31*

   $ 526.6      $ 186.3      $ 191.2   

 

   

 

 

   

 

 

 

 

* Subject to change during measurement period of the merger.