XML 58 R42.htm IDEA: XBRL DOCUMENT v3.3.1.900
Accumulated Other Comprehensive (Loss) Income (Tables)
12 Months Ended
Dec. 31, 2015
Equity [Abstract]  
Changes in Components of Other Comprehensive Income, Net of Tax

The following table shows the changes in the components of OCI, net of tax (in millions):

 

      Foreign
Currency
Translation
    Cash
Flow
Hedges
    Unrealized
Gains on
Securities
    Defined
Benefit
Plan
Items
 

Balance December 31, 2014

   $ 111.8      $ 70.1      $ (0.4   $ (143.4

OCI before reclassifications

     (305.2     52.7        (0.2     (30.6

Reclassifications

            (93.0            9.2   

 

   

 

 

   

 

 

   

 

 

 

Balance December 31, 2015

   $ (193.4   $ 29.8      $ (0.6   $ (164.8

 

   

 

 

   

 

 

   

 

 

 

Reclassification Adjustments from Accumulated Other Comprehensive Income

The following table shows the reclassification adjustments from OCI (in millions):

 

     Amount of Gain / (Loss)
Reclassified from OCI
   

Location on Statement of Earnings

     For the Years Ended December 31,    
Component of OCI            2015             2014             2013    

Cash flow hedges

        

Foreign exchange forward contracts

   $ 122.3      $ 33.3      $ 8.0      Cost of products sold

Foreign exchange options

                   (0.2   Cost of products sold

Forward starting interest rate swaps

     (1.3                 Interest expense

 

   

 

 

   

 

 

   
     121.0        33.3        7.8      Total before tax
     28.0        14.4        3.4      Provision for income taxes

 

   

 

 

   

 

 

   
   $ 93.0      $ 18.9      $ 4.4      Net of tax

 

   

 

 

   

 

 

   

Investments

        

Realized gains on securities

   $      $ 0.4      $      Interest income

 

   

 

 

   

 

 

   
            0.4             Total before tax
                        Provision for income taxes

 

   

 

 

   

 

 

   
   $      $ 0.4      $      Net of tax

 

   

 

 

   

 

 

   

Defined benefit plans

        

Prior service cost

   $ 5.6      $ 3.9      $ 3.9      *

Unrecognized actuarial (loss)

     (20.1     (11.1     (16.6   *

 

   

 

 

   

 

 

   
     (14.5     (7.2     (12.7   Total before tax
     (5.3     (3.0     (4.8   Provision for income taxes

 

   

 

 

   

 

 

   
   $ (9.2   $ (4.2   $ (7.9   Net of tax

 

   

 

 

   

 

 

   

Total reclassifications

   $ 83.8      $ 15.1      $ (3.5   Net of tax

 

   

 

 

   

 

 

   

 

* These OCI components are included in the computation of net periodic pension expense (see Note 15).

Tax Effects on Each Component of Other Comprehensive Income Recognized in Statements of Comprehensive Income

The following table shows the tax effects on each component of OCI recognized in our consolidated statements of comprehensive income (in millions):

 

     Before Tax     Tax     Net of Tax  
For the Years Ended December 31,    2015     2014     2013     2015     2014     2013     2015     2014     2013  

Foreign currency cumulative translation adjustments

   $ (305.2   $ (223.1   $ (35.0   $      $      $      $ (305.2   $ (223.1   $ (35.0

Unrealized cash flow hedge gains

     59.1        60.5        63.6        6.4        4.6        30.2        52.7        55.9        33.4   

Reclassification adjustments on foreign currency hedges

     (121.0     (33.3     (7.8     (28.0     (14.4     (3.4     (93.0     (18.9     (4.4

Reclassification adjustments on securities

            (0.4                                        (0.4       

Unrealized gains/(losses) on securities

     (0.2     (0.5     0.1                             (0.2     (0.5     0.1   

Adjustments to prior service cost and unrecognized actuarial assumptions

     (25.0     (104.8     50.3        (3.6     (29.0     11.8        (21.4     (75.8     38.5   

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Other Comprehensive (Loss) Income

   $ (392.3   $ (301.6   $ 71.2      $ (25.2   $ (38.8   $ 38.6      $ (367.1   $ (262.8   $ 32.6