XML 38 R22.htm IDEA: XBRL DOCUMENT v3.3.1.900
Retirement Benefit Plans
12 Months Ended
Dec. 31, 2015
Compensation and Retirement Disclosure [Abstract]  
Retirement Benefit Plans
15. Retirement Benefit Plans

 

We have defined benefit pension plans covering certain U.S. and Puerto Rico employees. The employees who are not participating in the defined benefit plans receive additional benefits under our defined contribution plans. Plan benefits are primarily based on years of credited service and the participant’s average eligible compensation. In addition to the U.S. and Puerto Rico defined benefit pension plans, we sponsor various foreign pension arrangements, including retirement and termination benefit plans required by local law or coordinated with government sponsored plans.

We use a December 31 measurement date for our benefit plans.

 

Defined Benefit Plans

The components of net pension expense for our defined benefit retirement plans were as follows (in millions):

 

     U.S. and Puerto Rico     Foreign  
For the Years Ended December 31,    2015     2014     2013     2015     2014     2013  

Service cost

   $ 11.8      $ 10.9      $ 11.9      $ 18.9      $ 14.7      $ 16.1   

Interest cost

     15.8        15.5        13.2        8.8        9.2        5.6   

Expected return on plan assets

     (31.8     (30.8     (28.7     (13.9     (11.0     (6.7

Amortization of prior service cost

     (3.7     (2.6     (2.6     (1.9     (1.3     (1.3

Amortization of unrecognized actuarial loss

     17.4        10.6        14.8        2.7        0.5        1.8   

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net periodic benefit cost

   $ 9.5      $ 3.6      $ 8.6      $ 14.6      $ 12.1      $ 15.5   

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The weighted average actuarial assumptions used to determine net pension expense for our defined benefit retirement plans were as follows:

 

       U.S. and Puerto Rico        Foreign  
For the Years Ended December 31,    2015      2014      2013      2015      2014      2013  

Discount rate

     4.56%         4.98%         4.32%         1.94%         2.46%         2.13%   

Rate of compensation increase

     3.29%         3.29%         3.29%         2.00%         1.48%         2.29%   

Expected long-term rate of return on plan assets

     7.75%         7.75%         7.75%         3.05%         2.88%         2.74%   

The expected long-term rate of return on plan assets is based on the historical and estimated future rates of return on the different asset classes held in the plans. The expected long-term rate of return is the weighted average of the target asset allocation of each individual asset class. We believe that historical asset results approximate expected market returns applicable to the funding of a long-term benefit obligation.

Discount rates were determined for each of our defined benefit retirement plans at their measurement date to reflect the yield of a portfolio of high quality bonds matched against the timing and amounts of projected future benefit payments. Beginning in 2016, we will change the method used to estimate the service and interest costs for pension and postretirement benefits. The new method utilizes a full yield curve approach to estimate service and interest costs by applying specific spot rates along the yield curve used to determine the benefit obligation of relevant projected cash outflows. Historically, we utilized a single weighted-average discount rate applied to projected cash outflows. We made the change to provide a more precise measurement of service and interest costs by aligning the timing of the plan’s liability cash flows to the corresponding spot rate on the yield curve. The change does not impact the measurement of the plan’s obligations. We will account for this change as a change in accounting estimate.

 

Changes in projected benefit obligations and plan assets were (in millions):

 

       U.S. and Puerto Rico       Foreign  
For the Years Ended December 31,    2015     2014     2015     2014  

Projected benefit obligation – beginning of year

   $ 386.6      $ 316.7      $ 423.7      $ 371.5   

Obligation assumed from Biomet

                   159.4          

Service cost

     11.8        10.9        18.9        14.7   

Interest cost

     15.8        15.5        8.8        9.2   

Plan amendments

     (21.9                   (7.0

Employee contributions

                   16.9        18.5   

Benefits paid

     (12.3     (10.0     (24.1     (22.6

Actuarial (gain) loss

     (4.9     53.5        (18.9     77.9   

Expenses paid

                   (0.3     (0.2

Settlement

                   (0.2       

Translation (gain) loss

                   (15.6     (38.3

 

   

 

 

   

 

 

   

 

 

 

Projected benefit obligation – end of year

   $ 375.1      $ 386.6      $ 568.6      $ 423.7   

 

   

 

 

   

 

 

   

 

 

 

Plan assets at fair market value – beginning of year

   $ 402.2      $ 398.6      $ 385.4      $ 372.3   

Assets contributed by Biomet

                   129.4          

Actual return on plan assets

     (16.6     10.9        (4.0     38.0   

Employer contributions

     0.8        2.7        14.8        14.7   

Employee contributions

                   16.9        18.5   

Plan amendments

                   (0.2       

Benefits paid

     (12.3     (10.0     (24.1     (22.6

Expenses paid

                   (0.3     (0.2

Translation gain (loss)

                   (12.3     (35.3

 

   

 

 

   

 

 

   

 

 

 

Plan assets at fair market value – end of year

   $ 374.1      $ 402.2      $ 505.6      $ 385.4   

 

   

 

 

   

 

 

   

 

 

 

Funded status

   $ (1.0   $ 15.6      $ (63.0   $ (38.3

 

   

 

 

   

 

 

   

 

 

 

Amounts recognized in consolidated balance sheet:

        

Prepaid pension

   $ 14.6      $ 29.4      $ 16.5      $ 12.4   

Short-term accrued benefit liability

     (1.0     (0.7     (0.6     (0.5

Long-term accrued benefit liability

     (14.6     (13.1     (78.9     (50.2

 

   

 

 

   

 

 

   

 

 

 

Net amount recognized

   $ (1.0   $ 15.6      $ (63.0   $ (38.3

 

   

 

 

   

 

 

   

 

 

 

We estimate the following amounts recorded as part of accumulated other comprehensive income will be recognized as part of our net pension expense during 2016 (in millions):

 

      U.S. and
Puerto Rico
    Foreign  

Unrecognized prior service cost

   $ (5.9   $ (1.9

Unrecognized actuarial loss

     17.1        2.9   

 

   

 

 

 
   $ 11.2      $ 1.0   

 

   

 

 

 

 

The weighted average actuarial assumptions used to determine the projected benefit obligation for our defined benefit retirement plans were as follows:

 

     U.S. and Puerto Rico     Foreign  
For the Years Ended December 31,    2015     2014     2013     2015     2014     2013  

Discount rate

     4.36     4.10     4.98     1.86     1.38     2.45

Rate of compensation increase

     3.29     3.29     3.29     2.02     1.43     1.52

Plans with projected benefit obligations in excess of plan assets were as follows (in millions):

 

     U.S. and Puerto Rico      Foreign  
As of December 31,    2015      2014      2015      2014  

Projected benefit obligation

   $ 53.8       $ 54.6       $ 393.4       $ 365.2   

Plan assets at fair market value

     38.2         40.8         319.6         315.0   

Total accumulated benefit obligations and plans with accumulated benefit obligations in excess of plan assets were as follows (in millions):

 

     U.S. and Puerto Rico      Foreign  
As of December 31,    2015      2014      2015      2014  

Total accumulated benefit obligations

   $ 354.6       $ 337.5       $ 556.8       $ 413.1   

Plans with accumulated benefit obligations in excess of plan assets:

           

Accumulated benefit obligation

     34.8         32.8         380.1         358.6   

Plan assets at fair market value

     20.6         22.0         314.9         315.0   

 

The benefits expected to be paid out in each of the next five years and for the five years combined thereafter are as follows (in millions):

 

For the Years Ending December 31,    U.S. and
Puerto Rico
     Foreign  

2016

     14.3         22.4   

2017

     15.8         22.5   

2018

     17.3         23.0   

2019

     19.1         24.0   

2020

     20.6         23.9   

2021-2025

     118.4         125.2   

The U.S. and Puerto Rico defined benefit retirement plans’ overall investment strategy is to maximize total returns by emphasizing long-term growth of capital while mitigating risk. We have established target ranges of assets held by the plans of 40 to 45 percent for equity securities, 30 to 35 percent for debt securities and 20 to 25 percent in non-traditional investments. The plans strive to have sufficiently diversified assets so that adverse or unexpected results from one asset class will not have an unduly detrimental impact on the entire portfolio. We regularly review the investments in the plans and we may rebalance them from time-to-time based upon the target asset allocation of the plans.

For the U.S. and Puerto Rico plans, we maintain an investment policy statement that guides the investment allocation in the plans. The investment policy statement describes the target asset allocation positions described above. Our benefits committee, along with our investment advisor, monitor compliance with and administer the investment policy statement and the plans’ assets and oversee the general

investment strategy and objectives of the plans. Our benefits committee generally meets quarterly to review performance and to ensure that the current investment allocation is within the parameters of the investment policy statement.

The investment strategies of foreign based plans vary according to the plan provisions and local laws. The majority of the assets in foreign based plans are located in Switzerland-based plans. These assets are held in trusts and are commingled with the assets of other Swiss companies with representatives of all the companies making the investment decisions. The overall strategy is to maximize total returns while avoiding risk. The trustees of the assets have established target ranges of assets held by the plans of 30 to 50 percent in debt securities, 20 to 37 percent in equity securities, 15 to 24 percent in real estate, 3 to 15 percent in cash funds and 0 to 12 percent in other funds.

 

The fair value of our U.S. and Puerto Rico pension plan assets by asset category was as follows (in millions):

 

     As of December 31, 2015  
            Fair Value Measurements at Reporting Date Using:  
Asset Category    Total      Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
    

Significant
Unobservable
Inputs

(Level 3)

 

Cash and cash equivalents

   $ 2.5       $ 2.5       $ —         $ —     

Equity securities:

           

U.S. large-cap

     79.2         —           79.2         —     

U.S. small-cap

     25.6         —           25.6         —     

International

     93.2         —           93.2         —     

Real estate

     27.0         —           27.0         —     

Commodity-linked mutual funds

     16.4         —           16.4         —     

Intermediate fixed income securities

     130.2         —           130.2         —     

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 374.1       $ 2.5       $ 371.6       $ —     

 

    

 

 

    

 

 

    

 

 

 

 

     As of December 31, 2014  
            Fair Value Measurements at Reporting Date Using:  
Asset Category    Total      Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
    

Significant
Unobservable
Inputs

(Level 3)

 

Cash and cash equivalents

   $ 1.4       $ 1.4       $ —         $ —     

Equity securities:

           

U.S. large-cap

     83.7         —           83.7         —     

U.S. small-cap

     23.0         —           23.0         —     

International

     83.0         —           83.0         —     

Real estate

     49.1         —           49.1         —     

Commodity-linked mutual funds

     36.0         —           36.0         —     

Intermediate fixed income securities

     126.0         —           126.0         —     

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 402.2       $ 1.4       $ 400.8       $ —     

 

    

 

 

    

 

 

    

 

 

 

 

The fair value of our foreign pension plan assets was as follows (in millions):

 

    As of December 31, 2015  
          Fair Value Measurements at Reporting Date Using:  
Asset Category   Total     Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
    Significant
Other
Observable
Inputs
(Level 2)
   

Significant
Unobservable
Inputs

(Level 3)

 

Cash and cash equivalents

  $ 34.0      $ 34.0      $ —        $ —     

Equity securities:

       

Energy

    4.7        4.7        —          —     

Materials

    6.7        6.7        —          —     

Industrials

    8.2        8.2        —          —     

Consumer discretionary

    6.3        6.3        —          —     

Consumer staples

    8.5        8.5        —          —     

Healthcare

    8.6        8.6        —          —     

Financials

    17.4        17.4        —          —     

Information technology

    5.7        5.7        —          —     

Telecommunication services

    2.0        2.0        —          —     

Utilities

    3.3        3.3        —          —     

Other

    80.7        40.6        40.1        —     

Fixed income securities:

       

Government bonds

    104.0        —          104.0        —     

Corporate bonds

    74.5        —          74.5        —     

Asset-backed securities

    14.8        —          14.8        —     

Other debt

    11.3        —          11.3        —     

Other types of investments:

       

Mortgage loans

    9.8        —          9.8        —     

Insurance contracts

    5.8        —          5.8        —     

Other investments

    14.7        —          14.7        —     

Real estate

    84.6        —          10.7        73.9   

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 505.6      $ 146.0      $ 285.7      $ 73.9   

 

   

 

 

   

 

 

   

 

 

 

 

 

    As of December 31, 2014  
          Fair Value Measurements at Reporting Date Using:  
Asset Category   Total     Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
    Significant
Other
Observable
Inputs
(Level 2)
   

Significant
Unobservable
Inputs

(Level 3)

 

Cash and cash equivalents

  $ 31.0      $ 31.0      $ —        $ —     

Equity securities:

       

Energy

    4.7        4.7        —          —     

Materials

    7.1        7.1        —          —     

Industrials

    7.5        7.5        —          —     

Consumer discretionary

    6.5        6.5        —          —     

Consumer staples

    7.5        7.5        —          —     

Healthcare

    6.8        6.8        —          —     

Financials

    16.3        16.3        —          —     

Information technology

    4.9        4.9        —          —     

Telecommunication services

    2.0        2.0        —          —     

Utilities

    3.4        3.4        —          —     

Other

    36.7        34.5        2.2        —     

Fixed income securities:

       

Government bonds

    72.5        —          72.5        —     

Corporate bonds

    58.9        —          58.9        —     

Asset-backed securities

    22.0        —          22.0        —     

Other debt

    1.7        —          1.7        —     

Other types of investments:

       

Mortgage loans

    9.2        —          9.2        —     

Insurance contracts

    6.1        —          6.1        —     

Other investments

    12.0        —          12.0        —     

Real estate

    68.6        —          —          68.6   

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 385.4      $ 132.2      $ 184.6      $ 68.6   

 

   

 

 

   

 

 

   

 

 

 

As of December 31, 2015 and 2014, our defined benefit pension plans’ assets did not hold any direct investment in Zimmer Biomet Holdings common stock.

Equity securities are valued using a market approach, based on quoted prices for the specific security from transactions in active exchange markets (Level 1), or in some cases where we are invested in mutual or collective funds, based upon the net asset value per unit of the fund which is determined from quoted market prices of the underlying securities in the fund’s portfolio (Level 2). Fixed income securities are valued using a market approach, based upon quoted prices for the specific security or from institutional bid evaluations. Some fixed income securities are in funds with a net asset value per unit which is determined using similar techniques for the underlying securities in the fund’s portfolio. Real estate is valued by discounting to present value the cash flows expected to be generated by the specific properties.

The following table provides a reconciliation of the beginning and ending balances of our foreign pension plan assets measured at fair value that used significant unobservable inputs (Level 3) (in millions):

 

      December 31, 2015  

Beginning Balance

   $ 68.6   

Gains on assets sold

     0.2   

Change in fair value of assets

     2.2   

Net purchases and sales

     3.5   

Translation loss

     (0.6

 

 

Ending Balance

   $ 73.9   

 

 

We expect that we will have no legally required minimum funding requirements in 2016 for the qualified U.S. and Puerto Rico defined benefit retirement plans, nor do we expect to voluntarily contribute to these plans during 2016. Contributions to foreign defined benefit plans are estimated to be $15.1 million in 2016. We do not expect the assets in any of our plans to be returned to us in the next year.

Defined Contribution Plans

We also sponsor defined contribution plans for substantially all of the U.S. and Puerto Rico employees and certain employees in other countries. The benefits offered under these plans are reflective of local customs and practices in the countries concerned. We expensed $40.2 million, $32.8 million and $29.6 million related to these plans for the years ended December 31, 2015, 2014 and 2013, respectively.