XML 33 R17.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
10. Goodwill and Other Intangible Assets

 

The following table summarizes the changes in the carrying amount of goodwill (in millions):

 

      Americas     EMEA     Asia
Pacific
    Product Category
Operating
Segments
    Total  

Balance at January 1, 2014

          

Goodwill

   $ 894.8      $ 1,271.9      $ 161.8      $ 655.7      $ 2,984.2   

Accumulated impairment losses

     –        –        –        (373.0 )      (373.0 ) 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     894.8        1,271.9        161.8        282.7        2,611.2   

Acquisitions

     40.6        –        –        –        40.6   

Currency translation

     (4.3 )      (114.6 )      (13.6 )      (5.1 )      (137.6 ) 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2014

          

Goodwill

     931.1        1,157.3        148.2        650.6        2,887.2   

Accumulated impairment losses

     –        –        –        (373.0 )      (373.0 ) 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     931.1        1,157.3        148.2        277.6        2,514.2   

Biomet Merger

     6,445.2        225.6        408.1        495.0        7,573.9   

Currency translation

     (48.3 )      (91.9 )      (7.4 )      (6.3 )      (153.9 ) 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2015

          

Goodwill

     7,328.0        1,291.0        548.9        1,139.3        10,307.2   

Accumulated impairment losses

     –        –        –        (373.0 )      (373.0 ) 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   $ 7,328.0      $ 1,291.0      $ 548.9      $ 766.3      $ 9,934.2   

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The components of identifiable intangible assets were as follows (in millions):

 

      Technology     Intellectual
Property
Rights
    Trademarks
and Trade
Names
    Customer
Relationships
    IPR&D      Other     Total  

As of December 31, 2015:

               

Intangible assets subject to amortization:

               

Gross carrying amount

   $ 3,161.6      $ 181.0      $ 583.3      $ 5,133.0      $ –       $ 101.8      $ 9,160.7   

Accumulated amortization

     (591.9 )      (164.8 )      (50.9 )      (269.6 )      –         (64.8 )      (1,142.0 ) 

Intangible assets not subject to amortization:

               

Gross carrying amount

     –        –        479.0        –        248.6         –        727.6   

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total identifiable intangible assets

   $ 2,569.7      $ 16.2      $ 1,011.4      $ 4,863.4      $ 248.6       $ 37.0      $ 8,746.3   

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

As of December 31, 2014:

               

Intangible assets subject to amortization:

               

Gross carrying amount

   $ 727.2      $ 173.4      $ 74.2      $ 213.8      $ –       $ 93.9      $ 1,282.5   

Accumulated amortization

     (458.3 )      (157.7 )      (34.1 )      (99.6 )      –         (58.3 )      (808.0 ) 

Intangible assets not subject to amortization:

               

Gross carrying amount

     –        –        129.0        –        –         –        129.0   

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total identifiable intangible assets

   $ 268.9      $ 15.7      $ 169.1      $ 114.2      $ –       $ 35.6      $ 603.5   

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

During 2015, we reclassified $129.0 million of indefinite lived trademarks and trade names to finite lived trademarks and trade names as they were determined to have a finite useful life.

 

Estimated annual amortization expense based upon intangible assets recognized as of December 31, 2015 for the years ending December 31, 2016 through 2020 is (in millions):

 

For the Years Ending December 31,        

2016

   $ 559.9   

2017

     546.2   

2018

     529.3   

2019

     516.1   

2020

     514.4