XML 33 R17.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
10. Goodwill and Other Intangible Assets

 

The following table summarizes the changes in the carrying amount of goodwill (in millions):

 

      Americas     EMEA     Asia
Pacific
    Product Category
Operating
Segments
    Total  

Balance at January 1, 2014

          

Goodwill

   $ 894.8      $ 1,271.9      $ 161.8      $ 655.7      $ 2,984.2   

Accumulated impairment losses

                          (373.0     (373.0

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     894.8        1,271.9        161.8        282.7        2,611.2   

Acquisitions

     40.6                             40.6   

Currency translation

     (4.3     (114.6     (13.6     (5.1     (137.6

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2014

          

Goodwill

     931.1        1,157.3        148.2        650.6        2,887.2   

Accumulated impairment losses

                          (373.0     (373.0

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     931.1        1,157.3        148.2        277.6        2,514.2   

Biomet Merger

     6,445.2        225.6        408.1        495.0        7,573.9   

Currency translation

     (48.3     (91.9     (7.4     (6.3     (153.9

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2015

          

Goodwill

     7,328.0        1,291.0        548.9        1,139.3        10,307.2   

Accumulated impairment losses

                          (373.0     (373.0

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   $ 7,328.0      $ 1,291.0      $ 548.9      $ 766.3      $ 9,934.2   

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The components of identifiable intangible assets were as follows (in millions):

 

      Technology     Intellectual
Property
Rights
    Trademarks
and Trade
Names
    Customer
Relationships
    IPR&D      Other     Total  

As of December 31, 2015:

               

Intangible assets subject to amortization:

               

Gross carrying amount

   $ 3,161.6      $ 181.0      $ 583.3      $ 5,133.0      $       $ 101.8      $ 9,160.7   

Accumulated amortization

     (591.9     (164.8     (50.9     (269.6             (64.8     (1,142.0

Intangible assets not subject to amortization:

               

Gross carrying amount

                   479.0               248.6                727.6   

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total identifiable intangible assets

   $ 2,569.7      $ 16.2      $ 1,011.4      $ 4,863.4      $ 248.6       $ 37.0      $ 8,746.3   

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

As of December 31, 2014:

               

Intangible assets subject to amortization:

               

Gross carrying amount

   $ 727.2      $ 173.4      $ 74.2      $ 213.8      $       $ 93.9      $ 1,282.5   

Accumulated amortization

     (458.3     (157.7     (34.1     (99.6             (58.3     (808.0

Intangible assets not subject to amortization:

               

Gross carrying amount

                   129.0                              129.0   

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total identifiable intangible assets

   $ 268.9      $ 15.7      $ 169.1      $ 114.2      $       $ 35.6      $ 603.5   

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

During 2015, we reclassified $129.0 million of indefinite lived trademarks and trade names to finite lived trademarks and trade names as they were determined to have a finite useful life.

 

Estimated annual amortization expense based upon intangible assets recognized as of December 31, 2015 for the years ending December 31, 2016 through 2020 is (in millions):

 

For the Years Ending December 31,        

2016

   $ 559.9   

2017

     546.2   

2018

     529.3   

2019

     516.1   

2020

     514.4