XML 28 R46.htm IDEA: XBRL DOCUMENT v3.3.0.814
Biomet Merger - Summary of Preliminary Fair Values of Assets Acquired and Liabilities Assumed (Detail) - USD ($)
$ in Millions
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Business Acquisition [Line Items]        
Cash $ 494.8      
Accounts receivable, net 555.0      
Inventory 1,167.9      
Other current assets 167.0      
Property, plant and equipment 698.4      
Other assets 20.1      
Goodwill 7,679.5 $ 7,708.4 $ 2,417.0 $ 2,514.2
Total assets acquired 17,792.2      
Current liabilities 599.6      
Long-term debt 2,740.0      
Deferred taxes 2,527.5      
Other long-term liabilities 58.9      
Total liabilities assumed 5,926.0      
Net assets acquired 11,866.2      
Technology [Member]        
Business Acquisition [Line Items]        
Intangible assets subject to amortization 3,091.1      
Customer Relationships [Member]        
Business Acquisition [Line Items]        
Intangible assets subject to amortization 5,829.0      
Trademarks and Trade Names [Member]        
Business Acquisition [Line Items]        
Intangible assets not subject to amortization 515.0      
As Reported [Member]        
Business Acquisition [Line Items]        
Cash 494.8      
Accounts receivable, net 544.7      
Inventory 1,161.7      
Other current assets 202.3      
Property, plant and equipment 699.4      
Other assets 29.5      
Goodwill 5,270.2 7,730.7 $ 2,417.0 $ 2,514.2
Total assets acquired 17,821.9      
Current liabilities 588.9      
Long-term debt 2,740.0      
Deferred taxes 2,568.6      
Other long-term liabilities 58.2      
Total liabilities assumed 5,955.7      
Net assets acquired 11,866.2      
As Reported [Member] | Technology [Member]        
Business Acquisition [Line Items]        
Intangible assets subject to amortization 3,075.3      
As Reported [Member] | Customer Relationships [Member]        
Business Acquisition [Line Items]        
Intangible assets subject to amortization 5,829.0      
As Reported [Member] | Trademarks and Trade Names [Member]        
Business Acquisition [Line Items]        
Intangible assets not subject to amortization 515.0      
Adjustment [Member]        
Business Acquisition [Line Items]        
Accounts receivable, net 10.3      
Inventory 6.2      
Other current assets (35.3)      
Property, plant and equipment (1.0)      
Other assets (9.4)      
Goodwill (16.3) $ (22.3)    
Total assets acquired (29.7)      
Current liabilities 10.7      
Deferred taxes (41.1)      
Other long-term liabilities 0.7      
Total liabilities assumed (29.7)      
Adjustment [Member] | Technology [Member]        
Business Acquisition [Line Items]        
Intangible assets subject to amortization $ 15.8