XML 29 R33.htm IDEA: XBRL DOCUMENT v3.3.0.814
Accumulated Other Comprehensive Income (Tables)
9 Months Ended
Sep. 30, 2015
Equity [Abstract]  
Changes in Components of Other Comprehensive Income, Net of Tax

The following table shows the changes in the components of OCI, net of tax (in millions):

 

     Foreign
Currency
Translation
     Cash
Flow
Hedges
     Unrealized
Gains on
Securities
     Defined
Benefit
Plan Items
 

Balance December 31, 2014

   $ 111.8       $ 70.1       $ (0.4    $ (143.4

OCI before reclassifications

     (276.6      43.4         0.5         4.7   

Reclassifications

     —           (69.7      —           6.5   
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance September 30, 2015

   $ (164.8    $ 43.8       $ 0.1       $ (132.2
  

 

 

    

 

 

    

 

 

    

 

 

 
Reclassification Adjustments from Accumulated Other Comprehensive Income

The following table shows the reclassification adjustments from OCI (in millions):

 

Component of OCI

   Amount of Gain / (Loss)
Reclassified from OCI
   

Location on
Statement of Earnings

   Three Months Ended
September 30,
    Nine Months Ended
September 30,
   
   2015     2014     2015     2014    

Cash flow hedges

          

Foreign exchange forward contracts

   $ 30.5      $ 8.7      $ 91.7      $ 20.4      Cost of products sold

Foreign exchange options

     —          (0.1     —          (0.3   Cost of products sold

Forward starting interest rate swaps

     (0.4     —          (0.9     —        Interest expense
  

 

 

   

 

 

   

 

 

   

 

 

   
     30.1        8.6        90.8        20.1      Total before tax
     7.1        3.6        21.1        10.4      Provision for income taxes
  

 

 

   

 

 

   

 

 

   

 

 

   
   $ 23.0      $ 5.0      $ 69.7      $ 9.7      Net of tax
  

 

 

   

 

 

   

 

 

   

 

 

   

Investments

          

Realized gains on securities

   $ —        $ —        $ —        $ 0.4      Interest income
     —          —          —          —        Provision for income taxes
  

 

 

   

 

 

   

 

 

   

 

 

   
   $ —        $ —        $ —        $ 0.4      Net of tax
  

 

 

   

 

 

   

 

 

   

 

 

   

Defined benefit plans

          

Prior service cost

   $ 1.1      $ 1.0      $ 3.4      $ 2.9      *

Unrecognized actuarial (loss)

     (5.0     (2.9     (13.5     (8.6   *
  

 

 

   

 

 

   

 

 

   

 

 

   
     (3.9     (1.9     (10.1     (5.7   Total before tax
     (2.8     0.2        (3.6     (1.9   Provision for income taxes
  

 

 

   

 

 

   

 

 

   

 

 

   
   $ (1.1   $ (2.1   $ (6.5   $ (3.8   Net of tax
  

 

 

   

 

 

   

 

 

   

 

 

   

Total reclassifications

   $ 21.9      $ 2.9      $ 63.2      $ 6.3      Net of tax
  

 

 

   

 

 

   

 

 

   

 

 

   

 

* These OCI components are included in the computation of net periodic pension expense (see Note 14).
Tax Effects on Each Component of Other Comprehensive Income Recognized in Statements of Comprehensive Income

The following table shows the tax effects on each component of OCI recognized in our condensed consolidated statements of comprehensive income (in millions):

 

     Three Months Ended
September 30, 2015
    Nine Months Ended
September 30, 2015
 
     Before Tax     Tax     Net of Tax     Before Tax     Tax     Net of Tax  

Foreign currency cumulative translation adjustments

   $ (137.0   $ —        $ (137.0   $ (276.6   $ —        $ (276.6

Unrealized cash flow hedge gains/(losses)

     7.3        3.2        4.1        48.0        4.6        43.4   

Reclassification adjustments on foreign currency hedges

     (30.1     (7.1     (23.0     (90.8     (21.1     (69.7

Unrealized gains/(losses) on securities

     —          —          —          0.5        —          0.5   

Adjustments to prior service cost and unrecognized actuarial assumptions

     9.3        3.5        5.8        15.5        4.3        11.2   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Other Comprehensive Gain/(Loss)

   $ (150.5   $ (0.4   $ (150.1   $ (303.4   $ (12.2   $ (291.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     Three Months Ended
September 30, 2014
    Nine Months Ended
September 30, 2014
 
     Before Tax     Tax     Net of Tax     Before Tax     Tax     Net of Tax  

Foreign currency cumulative translation adjustments

   $ (132.4   $ —        $ (132.4   $ (128.8   $ —        $ (128.8

Unrealized cash flow hedge gains/(losses)

     62.8        12.9        49.9        47.3        8.8        38.5   

Reclassification adjustments on foreign currency hedges

     (8.6     (3.6     (5.0     (20.1     (10.4     (9.7

Unrealized gains/(losses) on securities

     —          —          —          0.2        —          0.2   

Reclassification adjustments on securities

     —          —          —          (0.4     —          (0.4

Adjustments to prior service cost and unrecognized actuarial assumptions

     1.9        (0.2     2.1        5.7       
 
—  
1.9
  
  
    3.8   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Other Comprehensive Gain/(Loss)

   $ (76.3   $ 9.1      $ (85.4   $ (96.1   $ 0.3      $ (96.4