XML 21 R39.htm IDEA: XBRL DOCUMENT v2.4.1.9
Accumulated Other Comprehensive Income (Tables)
12 Months Ended
Dec. 31, 2014
Equity [Abstract]  
Changes in Components of Other Comprehensive Income, Net of Tax

The following table shows the changes in the components of OCI, net of tax (in millions):

 

     Foreign
Currency
Translation
   

Cash

Flow
Hedges

    Unrealized
Gains on
Securities
   

Defined
Benefit

Plan

Items

 

Balance December 31, 2013

  $ 401.1      $ 33.1      $ 0.5      $ (67.6

OCI before reclassifications

    (241.5     55.9        (0.5     (80.0

Reclassifications

           (18.9     (0.4     4.2   

 

   

 

 

   

 

 

   

 

 

 

Balance December 31, 2014

  $ 159.6      $ 70.1      $ (0.4   $ (143.4

 

   

 

 

   

 

 

   

 

 

 
Reclassification Adjustments from Accumulated Other Comprehensive Income

The following table shows the reclassification adjustments from OCI (in millions):

 

     Amount of Gain / (Loss)
Reclassified from OCI
   

Location on Statement of Earnings

     For the Years Ended December 31,    
Component of OCI            2014             2013             2012    

Cash flow hedges

        

Foreign exchange forward contracts

   $ 33.3      $ 8.0      $ (12.0   Cost of products sold

Foreign exchange options

            (0.2     (0.4   Cost of products sold

Cross-currency interest rate swaps

                   0.2      Interest expense

 

   

 

 

   

 

 

   
     33.3        7.8        (12.2   Total before tax
     14.4        3.4        (8.9   Provision for income taxes

 

   

 

 

   

 

 

   
   $ 18.9      $ 4.4      $ (3.3   Net of tax

 

   

 

 

   

 

 

   

Investments

   $ 0.4      $      $      Interest income

Realized gains on securities

                        Provision for income taxes

 

   

 

 

   

 

 

   
   $ 0.4      $      $      Net of tax

 

   

 

 

   

 

 

   

Defined benefit plans

        

Prior service cost

   $ 3.9      $ 3.9      $ 2.9      *

Unrecognized actuarial (loss)

     (11.1     (16.6     (13.3   *

 

   

 

 

   

 

 

   
     (7.2     (12.7     (10.4   Total before tax
     (3.0     (4.8     (3.9   Provision for income taxes

 

   

 

 

   

 

 

   
   $ (4.2   $ (7.9   $ (6.5   Net of tax

 

   

 

 

   

 

 

   

Total reclassifications

   $ 15.1      $ (3.5   $ (9.8   Net of tax

 

   

 

 

   

 

 

   

 

* These OCI components are included in the computation of net periodic pension expense (see Note 14).

Tax Effects on Each Component of Other Comprehensive Income Recognized in Statements of Comprehensive Income

The following table shows the tax effects on each component of OCI recognized in our consolidated statements of comprehensive income (in millions):

 

     Before Tax      Tax      Net of Tax  
For the Years Ended December 31,    2014     2013     2012      2014     2013     2012      2014     2013     2012  

Foreign currency cumulative translation adjustments

   $ (241.5   $ (44.4   $ 46.1       $      $      $       $ (241.5   $ (44.4   $ 46.1   

Unrealized cash flow hedge gains

     60.5        63.6        15.2         4.6        30.2        4.3         55.9        33.4        10.9   

Reclassification adjustments on foreign currency hedges

     (33.3     (7.8     12.2         (14.4     (3.4     8.9         (18.9     (4.4     3.3   

Reclassification adjustments on securities

     (0.4                                          (0.4              

Unrealized gains/(losses) on securities

     (0.5     0.1        0.4                               (0.5     0.1        0.4   

Adjustments to prior service cost and unrecognized actuarial assumptions

     (104.8     50.3        20.3         (29.0     11.8        8.5         (75.8     38.5        11.8   

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total Other Comprehensive Gain/(Loss)

   $ (320.0   $ 61.8      $ 94.2       $ (38.8   $ 38.6      $ 21.7       $ (281.2   $ 23.2      $ 72.5