XML 81 R36.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in Carrying Amount of Goodwill

The following table summarizes the changes in the carrying amount of goodwill (in millions):

 

      Americas     Europe     Asia Pacific     Total  

Balance at January 1, 2013

        

Goodwill

   $ 1,623.9      $ 1,128.6      $ 192.3      $ 2,944.8   

Accumulated impairment losses

     (373.0                   (373.0

 

   

 

 

   

 

 

   

 

 

 
     1,250.9        1,128.6        192.3        2,571.8   

Acquisitions

     11.0        24.0               35.0   

Currency translation

     (5.0     34.5        (25.1     4.4   

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2013

  

     

Goodwill

     1,629.9        1,187.1        167.2        2,984.2   

Accumulated impairment losses

     (373.0                   (373.0

 

   

 

 

   

 

 

   

 

 

 
     1,256.9        1,187.1        167.2        2,611.2   

Acquisitions

     40.6                      40.6   

Currency translation

     (4.3     (119.4     (13.9     (137.6

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2014

  

     

Goodwill

     1,666.2        1,067.7        153.3        2,887.2   

Accumulated impairment losses

     (373.0                   (373.0

 

   

 

 

   

 

 

   

 

 

 
   $ 1,293.2      $ 1,067.7      $ 153.3      $ 2,514.2   

 

   

 

 

   

 

 

   

 

 

 
Components of Identifiable Intangible Assets

The components of identifiable intangible assets were as follows (in millions):

 

      Technology     Intellectual
Property
Rights
    Trademarks
and Trade
Names
    Customer
Relationships
    Other     Total  

As of December 31, 2014:

            

Intangible assets subject to amortization:

            

Gross carrying amount

   $ 727.2      $ 173.4      $ 74.2      $ 213.8      $ 93.9      $ 1,282.5   

Accumulated amortization

     (458.3     (157.7     (34.1     (99.6     (58.3     (808.0

Intangible assets not subject to amortization:

            

Gross carrying amount

                   129.0                      129.0   

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total identifiable intangible assets

   $ 268.9      $ 15.7      $ 169.1      $ 114.2      $ 35.6      $ 603.5   

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As of December 31, 2013:

            

Intangible assets subject to amortization:

            

Gross carrying amount

   $ 700.4      $ 173.4      $ 43.3      $ 216.2      $ 95.1      $ 1,228.4   

Accumulated amortization

     (401.4     (142.5     (33.9     (76.4     (43.9     (698.1

Intangible assets not subject to amortization:

            

Gross carrying amount

                   177.4                      177.4   

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total identifiable intangible assets

   $ 299.0      $ 30.9      $ 186.8      $ 139.8      $ 51.2      $ 707.7   

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Intangible Amortization Expense

Intangible amortization expense was recorded as follows (in millions):

 

For the Years Ended December 31,        2014          2013          2012  

Cost of products sold

   $ 15.2       $ 18.3       $ 24.0   

Selling, general and administrative

     92.0         77.6         73.1   

 

    

 

 

    

 

 

 

Total intangible amortization

   $ 107.2       $ 95.9       $ 97.1   

 

    

 

 

    

 

 

 
Estimated Annual Amortization Expense Based on Intangible Assets Recognized

Estimated annual amortization expense based upon intangible assets recognized as of December 31, 2014 for the years ending December 31, 2015 through 2019 is (in millions):

 

For the Years Ending December 31,        

2015

   $ 88.5   

2016

     81.6   

2017

     66.2   

2018

     50.9   

2019

     36.3