XML 107 R16.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
9. Goodwill and Other Intangible Assets

 

The following table summarizes the changes in the carrying amount of goodwill (in millions):

 

      Americas     Europe     Asia Pacific     Total  

Balance at January 1, 2013

        

Goodwill

   $ 1,623.9      $ 1,128.6      $ 192.3      $ 2,944.8   

Accumulated impairment losses

     (373.0 )      –        –        (373.0 ) 

 

   

 

 

   

 

 

   

 

 

 
     1,250.9        1,128.6        192.3        2,571.8   

Acquisitions

     11.0        24.0        –        35.0   

Currency translation

     (5.0 )      34.5        (25.1 )      4.4   

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2013

  

     

Goodwill

     1,629.9        1,187.1        167.2        2,984.2   

Accumulated impairment losses

     (373.0 )      –        –        (373.0 ) 

 

   

 

 

   

 

 

   

 

 

 
     1,256.9        1,187.1        167.2        2,611.2   

Acquisitions

     40.6        –        –        40.6   

Currency translation

     (4.3 )      (119.4 )      (13.9 )      (137.6 ) 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2014

  

     

Goodwill

     1,666.2        1,067.7        153.3        2,887.2   

Accumulated impairment losses

     (373.0 )      –        –        (373.0 ) 

 

   

 

 

   

 

 

   

 

 

 
   $ 1,293.2      $ 1,067.7      $ 153.3      $ 2,514.2   

 

   

 

 

   

 

 

   

 

 

 

 

The components of identifiable intangible assets were as follows (in millions):

 

      Technology     Intellectual
Property
Rights
    Trademarks
and Trade
Names
    Customer
Relationships
    Other     Total  

As of December 31, 2014:

            

Intangible assets subject to amortization:

            

Gross carrying amount

   $ 727.2      $ 173.4      $ 74.2      $ 213.8      $ 93.9      $ 1,282.5   

Accumulated amortization

     (458.3 )      (157.7 )      (34.1 )      (99.6 )      (58.3 )      (808.0 ) 

Intangible assets not subject to amortization:

            

Gross carrying amount

     –        –        129.0        –        –        129.0   

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total identifiable intangible assets

   $ 268.9      $ 15.7      $ 169.1      $ 114.2      $ 35.6      $ 603.5   

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As of December 31, 2013:

            

Intangible assets subject to amortization:

            

Gross carrying amount

   $ 700.4      $ 173.4      $ 43.3      $ 216.2      $ 95.1      $ 1,228.4   

Accumulated amortization

     (401.4 )      (142.5 )      (33.9 )      (76.4 )      (43.9 )      (698.1 ) 

Intangible assets not subject to amortization:

            

Gross carrying amount

     –        –        177.4        –        –        177.4   

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total identifiable intangible assets

   $ 299.0      $ 30.9      $ 186.8      $ 139.8      $ 51.2      $ 707.7   

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Intangible amortization expense was recorded as follows (in millions):

 

For the Years Ended December 31,        2014          2013          2012  

Cost of products sold

   $ 15.2       $ 18.3       $ 24.0   

Selling, general and administrative

     92.0         77.6         73.1   

 

    

 

 

    

 

 

 

Total intangible amortization

   $ 107.2       $ 95.9       $ 97.1   

 

    

 

 

    

 

 

 

Estimated annual amortization expense based upon intangible assets recognized as of December 31, 2014 for the years ending December 31, 2015 through 2019 is (in millions):

 

For the Years Ending December 31,        

2015

   $ 88.5   

2016

     81.6   

2017

     66.2   

2018

     50.9   

2019

     36.3