XML 135 R38.htm IDEA: XBRL DOCUMENT v2.4.0.6
GOODWILL AND OTHER INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 31, 2012
Changes in carrying amount of goodwill

The following table summarizes the changes in the carrying amount of goodwill (in millions):

 

      Americas     Europe      Asia Pacific     Total  

Balance at January 1, 2011

         

Goodwill

   $ 1,562.8      $ 1,107.1       $ 187.9      $ 2,857.8   

Accumulated impairment losses

     (277.0                    (277.0

 

   

 

 

    

 

 

   

 

 

 
     1,285.8        1,107.1         187.9        2,580.8   

Acquisitions

     33.3                       33.3   

Currency translation

     (0.8     4.7         8.0        11.9   

 

   

 

 

    

 

 

   

 

 

 

Balance at December 31, 2011

  

      

Goodwill

     1,595.3        1,111.8         195.9        2,903.0   

Accumulated impairment losses

     (277.0                    (277.0

 

   

 

 

    

 

 

   

 

 

 
     1,318.3        1,111.8         195.9        2,626.0   

U.S. Spine reporting unit impairment

     (96.0                    (96.0

Acquisitions

     25.9                       25.9   

Currency translation

     2.7        16.8         (3.6     15.9   

 

   

 

 

    

 

 

   

 

 

 

Balance at December 31, 2012

  

      

Goodwill

     1,623.9        1,128.6         192.3        2,944.8   

Accumulated impairment losses

     (373.0                    (373.0

 

   

 

 

    

 

 

   

 

 

 
   $ 1,250.9      $ 1,128.6       $ 192.3      $ 2,571.8   

 

   

 

 

    

 

 

   

 

 

 
Components of Identifiable Intangible Assets

The components of identifiable intangible assets are as follows (in millions):

 

      Technology     Intellectual
Property
Rights
    Trademarks
and Trade
Names
    Customer
Relationships
    Other     Total  

As of December 31, 2012:

            

Intangible assets subject to amortization:

            

Gross carrying amount

   $ 695.1      $ 173.4      $ 47.4      $ 177.0      $ 95.7      $ 1,188.6   

Accumulated amortization

     (362.5     (124.2     (31.1     (61.7     (46.0     (625.5

Intangible assets not subject to amortization:

            

Gross carrying amount

                   177.6                      177.6   

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total identifiable intangible assets

   $ 332.6      $ 49.2      $ 193.9      $ 115.3      $ 49.7      $ 740.7   

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As of December 31, 2011:

            

Intangible assets subject to amortization:

            

Gross carrying amount

   $ 674.9      $ 172.5      $ 40.4      $ 164.3      $ 82.7      $ 1,134.8   

Accumulated amortization

     (315.4     (100.2     (26.9     (46.7     (39.4     (528.6

Intangible assets not subject to amortization:

            

Gross carrying amount

                   192.3                      192.3   

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total identifiable intangible assets

   $ 359.5      $ 72.3      $ 205.8      $ 117.6      $ 43.3      $ 798.5   

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Intangible amortization expense

Intangible amortization expense was recorded as follows (in millions):

 

For the Years Ended December 31,    2012      2011      2010  

Cost of products sold

   $ 24.0       $ 26.7       $ 33.1   

Sellling, general and administrative

     73.1         67.1         59.2   

 

    

 

 

    

 

 

 

Total intangible amortization

   $ 97.1       $ 93.8       $ 92.3   

 

    

 

 

    

 

 

 
Estimated Annual Amortization Expense Based on Intangible Assets Recognized

Estimated annual amortization expense based upon intangible assets recognized as of December 31, 2012 for the years ending December 31, 2013 through 2017 is (in millions):

 

For the Years Ending December 31,        

2013

   $ 94.1   

2014

     91.3   

2015

     77.3   

2016

     67.8   

2017

     61.8