XML 119 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
SEGMENT DATA
12 Months Ended
Dec. 31, 2012
SEGMENT DATA
17. SEGMENT DATA

 

We design, develop, manufacture and market orthopaedic reconstructive implants, biologics, dental implants, spinal implants, trauma products and related surgical products which include surgical supplies and instruments designed to aid in surgical procedures and post-operation rehabilitation. We also provide other healthcare-related services. We manage operations through three major geographic segments – the Americas, which is comprised principally of the U.S. and includes other North, Central and South American markets; Europe, which is comprised principally of Europe and includes the Middle East and African markets; and Asia Pacific, which is comprised primarily of Japan and includes other Asian and Pacific markets. This structure is the basis for our reportable segment information discussed below. Management evaluates reportable segment performance based upon segment operating profit exclusive of operating expenses pertaining to share-based payment expense, inventory step-up and other certain inventory charges, “Certain claims,” goodwill impairment, “Special items,” and global operations and corporate functions. Global operations and corporate functions include research, development engineering, medical education, brand management, corporate legal, finance, and human resource functions, U.S., Puerto Rico and Ireland-based manufacturing operations and logistics and intangible asset amortization resulting from business combination accounting. Intercompany transactions have been eliminated from segment operating profit. Management reviews accounts receivable, inventory, property, plant and equipment, goodwill and intangible assets by reportable segment exclusive of U.S., Puerto Rico and Ireland-based manufacturing operations and logistics and corporate assets.

 

Net sales and other information by segment is as follows (in millions):

 

      Americas      Europe      Asia
Pacific
    

Global
Operations
and

Corporate
Functions

    Total  

As of and for the Year Ended December 31, 2012

             

Net sales

   $ 2,476.3       $ 1,177.4       $ 818.0       $      $ 4,471.7   

Depreciation and amortization

     73.7         73.6         36.3         179.5        363.1   

Segment operating profit

     1,256.3         369.1         311.1         (562.9     1,373.6   

Share-based payment expense

                (55.0

Inventory step-up and other inventory charges

                (4.8

Certain claims

                (15.0

Goodwill impairment

                (96.0

Special items

                (155.4
             

 

 

 

Operating profit

                1,047.4   

Long-lived assets

     776.0         326.1         108.6                1,210.7   

Total assets

     2,690.6         2,308.0         578.3         3,435.5        9,012.4   

Additions to instruments

             14.0         7.1         127.8        148.9   

Additions to other property, plant and equipment

     0.7         21.9         6.4         85.7        114.7   

 

 

As of and for the Year Ended December 31, 2011

             

Net sales

   $ 2,440.8       $ 1,214.5       $ 796.5       $      $ 4,451.8   

Depreciation and amortization

     81.0         74.9         36.3         167.7        359.9   

Segment operating profit

     1,220.4         411.5         290.6         (593.5     1,329.0   

Share-based payment expense

                (60.5

Inventory step-up

                (11.4

Certain claims

                (157.8

Special items

                (75.2
             

 

 

 

Operating profit

                1,024.1   

Long-lived assets

     769.0         330.6         107.7                1,207.3   

Total assets

     2,571.6         2,345.5         602.4         2,995.8        8,515.3   

Additions to instruments

             15.2         7.7         132.5        155.4   

Additions to other property, plant and equipment

     1.3         23.8         4.7         84.0        113.8   

 

 

As of and for the Year Ended December 31, 2010

             

Net sales

   $ 2,431.6       $ 1,099.5       $ 689.1       $      $ 4,220.2   

Depreciation and amortization

     78.1         70.5         30.0         161.6        340.2   

Segment operating profit

     1,214.6         398.0         259.9         (578.7     1,293.8   

Share-based payment expense

                (62.0

Inventory step-up

                (1.4

Certain claims

                (75.0

Goodwill impairment

                (204.0

Special items

                (34.7
             

 

 

 

Operating profit

                916.7   

Long-lived assets

     841.5         281.7         90.6                1,213.8   

Total assets

     2,578.0         2,210.8         561.4         2,649.7        7,999.9   

Additions to instruments

             22.9         5.2         164.4        192.5   

Additions to other property, plant and equipment

     0.3         16.9         7.6         54.4        79.2   

 

The Americas long-lived tangible assets are located primarily in the U.S. $226.1 million of Europe long-lived tangible assets as of December 31, 2012 are located in Switzerland.

For segment reporting purposes, deployed instruments are included in the measurement of reportable segment assets while undeployed instruments at U.S. and Puerto Rico-based manufacturing operations and logistics are included in global operations and corporate functions. The majority of instruments are purchased by U.S., Puerto Rico and Ireland-based manufacturing operations and logistics and are deployed to the reportable segments as needed for the business. Therefore, the reportable segment assets include deployed instruments even though that reportable segment may not report the instrument addition.

U.S. sales were $2,280.7 million, $2,263.7 million and $2,277.2 million for the years ended December 31, 2012, 2011 and 2010, respectively. Sales within any other individual country were less than 10 percent of our consolidated sales. Sales are attributable to a country based upon the customer’s country of domicile.

Net sales by product category are as follows (in millions):

 

For the Years Ended December 31,    2012      2011      2010  

Reconstructive

        

Knees

   $ 1,814.8       $ 1,825.1       $ 1,789.9   

Hips

     1,342.0         1,355.6         1,262.3   

Extremities

     173.8         163.4         150.1   

 

    

 

 

    

 

 

 
     3,330.6         3,344.1         3,202.3   

Dental

     237.7         248.1         219.0   

Trauma

     307.9         285.8         245.5   

Spine

     208.9         225.0         234.4   

Surgical and other

     386.6         348.8         319.0   

 

    

 

 

    

 

 

 

Total

   $ 4,471.7       $ 4,451.8       $ 4,220.2