XML 128 R38.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2011
Goodwill and Other Intangible Assets [Abstract]  
Changes in the carrying amount of goodwill

The following table summarizes the changes in the carrying amount of goodwill (in millions):

 

                                 
     Americas     Europe     Asia Pacific     Total  

Balance at January 1, 2010

                               

Goodwill

  $ 1,547.9     $ 1,173.1     $ 135.5     $ 2,856.5  

Accumulated impairment losses

    (73.0 )      –       –       (73.0 ) 

 

   

 

 

   

 

 

   

 

 

 
      1,474.9       1,173.1       135.5       2,783.5  

U.S. Spine reporting unit impairment

    (204.0 )      –       –       (204.0 ) 

Acquisitions

    13.1       3.7       37.3       54.1  

Currency translation

    1.8       (69.7 )      15.1       (52.8 ) 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2010

                               

Goodwill

    1,562.8       1,107.1       187.9       2,857.8  

Accumulated impairment losses

    (277.0 )      –       –       (277.0 ) 

 

   

 

 

   

 

 

   

 

 

 
      1,285.8       1,107.1       187.9       2,580.8  

Acquisitions

    26.7       6.6       –       33.3  

Currency translation

    (0.8 )      4.7       8.0       11.9  

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2011

                               

Goodwill

    1,588.7       1,118.4       195.9       2,903.0  

Accumulated impairment losses

    (277.0 )      –       –       (277.0 ) 

 

   

 

 

   

 

 

   

 

 

 
    $ 1,311.7     $ 1,118.4     $ 195.9     $ 2,626.0  

 

   

 

 

   

 

 

   

 

 

 
Components Identifiable intangible assets

The components of identifiable intangible assets are as follows (in millions):

 

                                                         
     Core
Technology
    Developed
Technology
    Intellectual
Property
Rights
    Trademarks
and Trade
Names
    Customer
Relationships
    Other     Total  

As of December 31, 2011:

                                                       

Intangible assets subject to amortization:

                                                       

Gross carrying amount

  $ 144.1     $ 530.8     $ 172.5     $ 40.4     $ 164.3     $ 82.7     $ 1,134.8  

Accumulated amortization

    (59.9 )      (255.5 )      (100.2 )      (26.9 )      (46.7 )      (39.4 )      (528.6 ) 

Intangible assets not subject to amortization:

                                                       

Gross carrying amount

    –       –       –       192.3       –       –       192.3  

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total identifiable intangible assets

  $ 84.2     $ 275.3     $ 72.3     $ 205.8     $ 117.6     $ 43.3     $ 798.5  

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As of December 31, 2010:

                                                       

Intangible assets subject to amortization:

                                                       

Gross carrying amount

  $ 144.1     $ 511.5     $ 153.7     $ 36.8     $ 147.7     $ 70.0     $ 1,063.8  

Accumulated amortization

    (52.0 )      (219.3 )      (73.4 )      (23.4 )      (32.8 )      (33.1 )      (434.0 ) 

Intangible assets not subject to amortization:

                                                       

Gross carrying amount

    –       –       –       197.3       –       –       197.3  

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total identifiable intangible assets

  $ 92.1     $ 292.2     $ 80.3     $ 210.7     $ 114.9     $ 36.9     $ 827.1  

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Intangible amortization expense

Intangible amortization expense was recorded as follows (in millions):

 

                         
For the Years Ended December 31,   2011     2010     2009  

Cost of products sold

  $ 26.7     $ 33.1     $ 33.6  

Selling, general and administrative

    67.1       59.2       59.6  

 

   

 

 

   

 

 

 

Total intangible amortization

  $ 93.8     $ 92.3     $ 93.2  

 

   

 

 

   

 

 

 
Estimated annual amortization expense

Estimated annual amortization expense based upon intangible assets recognized as of December 31, 2011 for the years ending December 31, 2012 through 2016 is (in millions):

 

         
For the Years Ending December 31,       

2012

  $ 94.1  

2013

    88.1  

2014

    84.9  

2015

    71.4  

2016

    67.1