XML 51 R40.htm IDEA: XBRL DOCUMENT v3.25.0.1
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Share-Based Compensation Expense Share-based compensation expense was as follows (in millions):

 

 

For the Years Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Total expense, pre-tax

 

$

101.0

 

 

$

99.8

 

 

$

105.0

 

Tax benefit related to awards

 

 

8.7

 

 

 

16.7

 

 

 

16.9

 

Total expense, net of tax

 

$

92.3

 

 

$

83.1

 

 

$

88.1

 

Summary of Stock Option Activity

A summary of stock option activity for the year ended December 31, 2024 is as follows (options in thousands):

 

 

Stock
Options

 

 

Weighted
Average
Exercise
Price

 

 

Weighted
Average
Remaining
Contractual
Life

 

 

Intrinsic
Value
(in millions)

 

Outstanding at January 1, 2024

 

 

6,221

 

 

$

123.29

 

 

 

 

 

 

 

Options granted

 

 

-

 

 

 

-

 

 

 

 

 

 

 

Options exercised

 

 

(477

)

 

 

101.69

 

 

 

 

 

 

 

Options forfeited

 

 

(43

)

 

 

128.37

 

 

 

 

 

 

 

Options expired

 

 

(330

)

 

 

138.89

 

 

 

 

 

 

 

Outstanding at December 31, 2024

 

 

5,371

 

 

$

124.21

 

 

 

4.1

 

 

$

4.0

 

Vested or expected to vest as of December 31, 2024

 

 

5,367

 

 

$

124.20

 

 

 

4.1

 

 

$

4.0

 

Exercisable at December 31, 2024

 

 

4,959

 

 

$

123.65

 

 

 

3.9

 

 

$

4.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Fair Value for Stock Options Granted

The following table presents information regarding the weighted average fair value of stock options granted, the assumptions used to determine fair value, the intrinsic value of options exercised and the tax benefit of options exercised in the indicated year. No stock options were granted in 2024 and therefore certain information is not applicable (“N/A”).

 

 

For the Years Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Dividend yield

 

N/A

 

 

 

0.8

%

 

 

0.8

%

Volatility

 

N/A

 

 

 

27.7

%

 

 

30.2

%

Risk-free interest rate

 

N/A

 

 

 

3.5

%

 

 

1.9

%

Expected life (years)

 

N/A

 

 

 

5.0

 

 

 

5.0

 

Weighted average fair value of options granted

 

N/A

 

 

$

36.65

 

 

$

32.07

 

Intrinsic value of options exercised (in millions)

 

$

11.4

 

 

$

23.2

 

 

$

20.5

 

Tax benefit of options exercised (in millions)

 

$

2.3

 

 

$

4.4

 

 

$

4.0

 

Summary of Nonvested RSU Activity

A summary of nonvested RSU activity for the year ended December 31, 2024 is as follows (RSUs in thousands):

 

 

 

 

 

Weighted
Average

 

 

 

 

 

 

Grant Date

 

 

 

RSUs

 

 

Fair Value

 

Outstanding at January 1, 2024

 

 

1,807

 

 

$

135.97

 

Granted

 

 

1,101

 

 

 

124.64

 

Vested

 

 

(405

)

 

 

124.38

 

Forfeited

 

 

(434

)

 

 

138.16

 

Outstanding at December 31, 2024

 

 

2,069

 

 

$

123.37