XML 42 R31.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Data
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Segment Data
19.
Segment Data

We design, manufacture and market orthopedic reconstructive products; sports medicine, biologics, extremities and trauma products; CMFT products; surgical products; and a suite of integrated digital and robotic technologies that leverage data, data analytics and artificial intelligence. Our chief operating decision maker (“CODM”) is our President and Chief Executive Officer. Our CODM allocates resources to achieve our operating profit goals through three operating segments. These operating segments, which also constitute our reportable segments, are Americas; EMEA; and Asia Pacific.

Our CODM evaluates performance based upon segment operating profit exclusive of operating expenses and income pertaining to certain inventory and manufacturing-related charges, intangible asset amortization, goodwill and intangible asset impairment, restructuring and other cost reduction initiatives, quality remediation, acquisition,

integration, divestiture and related, certain litigation, certain EU MDR expenses, other charges and corporate functions (collectively referred to as “Corporate items”). Corporate functions include corporate legal, finance, information technology, human resources and other corporate departments as well as stock-based compensation and certain operations, distribution, quality assurance, regulatory expenses, research and development and marketing expenses. Intercompany transactions have been eliminated from segment operating profit. In addition to evaluating performance on a monthly basis, the CODM uses sales and operating profit information to manage the business, including identifying areas of focus and growth, reviewing operating trends and allocating resources. Our CODM reviews accounts receivables and inventory assets (“Segment Assets”) as part of operating segment performance.

Our Americas operating segment is comprised principally of the U.S. and includes other North, Central and South American markets. Our EMEA operating segment is comprised principally of Europe and includes the Middle East and African markets. Our Asia Pacific operating segment is comprised principally of Japan, China and Australia and includes other Asian and Pacific markets. The Americas, EMEA and Asia Pacific operating segments include the commercial operations as well as regional headquarter expenses to operate in those markets. Our operating segments do not include many centralized, product category expenses such as R&D and global marketing that benefit all regions.

As discussed in Note 2, we implemented ASU 2023-07, Improvements to Reportable Segment Disclosures, and have included the significant expense categories that are regularly provided to our CODM. Prior year information has been included to conform to the current year presentation as required by the ASU.

Segment operating profit measures by segment are as follows (in millions):

 

 

 

Americas

 

 

EMEA

 

 

Asia Pacific

 

 

Total

 

 

 

Year Ended December 31,

 

 

Year Ended December 31,

 

 

Year Ended December 31,

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

 

2024

 

 

2023

 

 

2022

 

 

2024

 

 

2023

 

 

2022

 

 

2024

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

4,794.8

 

 

$

4,624.1

 

 

$

4,295.5

 

 

$

1,691.1

 

 

$

1,592.4

 

 

$

1,456.5

 

 

$

1,192.8

 

 

$

1,177.7

 

 

$

1,187.8

 

 

$

7,678.6

 

 

$

7,394.2

 

 

$

6,939.9

 

Cost of products sold, excluding intangible asset amortization

 

 

983.7

 

 

 

967.8

 

 

 

915.6

 

 

 

588.9

 

 

 

541.8

 

 

 

550.4

 

 

 

375.5

 

 

 

362.5

 

 

 

379.2

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

1,230.7

 

 

 

1,165.9

 

 

 

1,094.8

 

 

 

507.3

 

 

 

505.5

 

 

 

483.2

 

 

 

346.5

 

 

 

367.2

 

 

 

363.3

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

3.5

 

 

 

3.4

 

 

 

2.8

 

 

 

9.0

 

 

 

6.9

 

 

 

6.7

 

 

 

13.3

 

 

 

15.6

 

 

 

16.3

 

 

 

 

 

 

 

 

 

 

Segment profit

 

$

2,577.0

 

 

$

2,487.1

 

 

$

2,282.4

 

 

$

585.8

 

 

$

538.2

 

 

$

416.1

 

 

$

457.6

 

 

$

432.3

 

 

$

429.1

 

 

$

3,620.4

 

 

$

3,457.6

 

 

$

3,127.6

 

Corporate items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,742.8

 

 

 

1,618.4

 

 

 

1,611.7

 

Intangible asset amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

591.9

 

 

 

561.5

 

 

 

526.8

 

Goodwill and intangible asset impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

292.8

 

Other expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31.1

 

 

 

9.3

 

 

 

128.0

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

218.0

 

 

 

201.2

 

 

 

164.8

 

Earnings from continuing operations before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,036.6

 

 

$

1,067.3

 

 

$

403.5

 

Other segment information is as follows (in millions):

 

 

 

 

Depreciation and Amortization

 

 

Segment Assets

 

 

 

 

Year Ended December 31,

 

 

As of December 31,

 

 

 

 

2024

 

 

2023

 

 

2022

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

 

$

150.3

 

 

$

134.5

 

 

$

130.3

 

 

$

1,344.0

 

 

$

1,212.0

 

EMEA

 

 

 

65.8

 

 

 

67.2

 

 

 

64.4

 

 

 

655.0

 

 

 

679.0

 

Asia Pacific

 

 

 

61.1

 

 

 

62.3

 

 

 

63.5

 

 

 

311.0

 

 

 

355.0

 

Corporate items

 

 

 

127.2

 

 

 

126.2

 

 

 

141.4

 

 

 

1,406.0

 

 

 

1,581.6

 

Intangible asset amortization

 

 

 

591.9

 

 

 

561.5

 

 

 

526.8

 

 

 

-

 

 

 

-

 

Total

 

 

$

996.3

 

 

$

951.7

 

 

$

926.4

 

 

$

3,716.0

 

 

$

3,827.6

 

We conduct business in the following countries that hold 10 percent or more of our total consolidated Property, plant and equipment, net (in millions):

 

 

As of December 31,

 

 

 

2024

 

 

2023

 

United States

 

$

1,258.3

 

 

$

1,265.1

 

Other countries

 

 

790.5

 

 

 

795.3

 

Property, plant and equipment, net

 

$

2,048.8

 

 

$

2,060.4

 

 

U.S. sales were $4,439.0 million, $4,288.8 million, and $4,012.4 million for the years ended December 31, 2024, 2023 and 2022, respectively. Sales within any other individual country were less than 10 percent of our consolidated sales in each of those years. Sales are attributable to a country based upon the customer's country of domicile.