XML 39 R28.htm IDEA: XBRL DOCUMENT v3.25.0.1
Retirement Benefit Plans
12 Months Ended
Dec. 31, 2024
Retirement Benefits [Abstract]  
Retirement Benefit Plans
16.
Retirement Benefit Plans

We have defined benefit pension plans covering certain U.S. and Puerto Rico employees. Plan benefits are primarily based on years of credited service and the participant’s average eligible compensation. The U.S. and Puerto Rico plans are frozen except for one insignificant plan; meaning there are no new participants that can join the plan and participants in the plan do not accrue additional years of service or compensation. In addition to the U.S. and Puerto Rico defined benefit pension plans, we sponsor various foreign pension arrangements, including retirement and termination benefit plans required by local law or coordinated with government sponsored plans.

We use a December 31 measurement date for our benefit plans.

Defined Benefit Plans

The components of net pension expense for our defined benefit retirement plans were as follows (in millions):

 

 

For the Years Ended December 31,

 

 

 

U.S. and Puerto Rico

 

 

Foreign

 

 

 

2024

 

 

2023

 

 

2022

 

 

2024

 

 

2023

 

 

2022

 

Service cost

 

$

0.3

 

 

$

0.4

 

 

$

0.7

 

 

$

18.1

 

 

$

15.5

 

 

$

22.7

 

Interest cost

 

 

18.3

 

 

 

18.7

 

 

 

11.7

 

 

 

14.2

 

 

 

15.7

 

 

 

5.4

 

Expected return on plan assets

 

 

(30.7

)

 

 

(30.1

)

 

 

(30.8

)

 

 

(24.4

)

 

 

(22.5

)

 

 

(14.3

)

Settlements

 

 

-

 

 

 

0.1

 

 

 

-

 

 

 

(2.2

)

 

 

(2.6

)

 

 

(5.0

)

Amortization of prior service cost

 

 

0.1

 

 

 

0.2

 

 

 

0.3

 

 

 

(3.1

)

 

 

(4.4

)

 

 

(4.1

)

Amortization of unrecognized actuarial loss

 

 

3.5

 

 

 

2.8

 

 

 

7.8

 

 

 

0.6

 

 

 

(2.2

)

 

 

0.8

 

Net periodic (income) benefit expense

 

$

(8.5

)

 

$

(7.9

)

 

$

(10.3

)

 

$

3.2

 

 

$

(0.5

)

 

$

5.5

 

In our consolidated statements of earnings, service cost is reported in the same location as other compensation costs arising from services rendered by the pertinent employees while the other components of net pension expense are reported in other expense, net.

The weighted average actuarial assumptions used to determine net pension expense for our defined benefit retirement plans were as follows:

 

 

For the Years Ended December 31,

 

 

 

U.S. and Puerto Rico

 

 

Foreign

 

 

 

2024

 

 

2023

 

 

2022

 

 

2024

 

 

2023

 

 

2022

 

Discount rate

 

 

4.97

%

 

 

5.25

%

 

 

2.86

%

 

 

2.18

%

 

 

2.60

%

 

 

0.67

%

Rate of compensation increase

 

-

 

 

-

 

 

-

 

 

 

2.49

%

 

 

2.33

%

 

 

2.27

%

Expected long-term rate of return on
   plan assets

 

 

6.75

%

 

 

6.75

%

 

 

6.75

%

 

 

3.30

%

 

 

3.17

%

 

 

1.83

%

The expected long-term rate of return on plan assets is based on the historical and estimated future rates of return on the different asset classes held in the plans. The expected long-term rate of return is the weighted average of the target asset allocation of each individual asset class. We believe that historical asset results approximate expected market returns applicable to the funding of a long-term benefit obligation.

Discount rates were determined for each of our defined benefit retirement plans at their measurement date to reflect the yield of a portfolio of high quality bonds matched against the timing and amounts of projected future benefit payments.

Changes in projected benefit obligations and plan assets were (in millions):

 

 

For the Years Ended December 31,

 

 

 

U.S. and Puerto Rico

 

 

Foreign

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Projected benefit obligation - beginning of year

 

$

380.6

 

 

$

366.8

 

 

$

654.4

 

 

$

567.9

 

Service cost

 

 

0.3

 

 

 

0.4

 

 

 

18.1

 

 

 

15.5

 

Interest cost

 

 

18.3

 

 

 

18.7

 

 

 

14.2

 

 

 

15.7

 

Plan Amendments

 

 

-

 

 

 

-

 

 

 

7.6

 

 

 

-

 

Employee contributions

 

 

-

 

 

 

-

 

 

 

21.7

 

 

 

24.1

 

Benefits paid

 

 

(22.0

)

 

 

(20.1

)

 

 

(67.3

)

 

 

(48.1

)

Actuarial loss (gain)

 

 

(21.0

)

 

 

15.1

 

 

 

53.2

 

 

 

31.1

 

Settlements

 

 

-

 

 

 

(0.3

)

 

 

(2.3

)

 

 

-

 

Translation loss (gain)

 

 

-

 

 

 

-

 

 

 

(43.2

)

 

 

48.2

 

Projected benefit obligation - end of year

 

$

356.2

 

 

$

380.6

 

 

$

656.4

 

 

$

654.4

 

 

 

For the Years Ended December 31,

 

 

 

U.S. and Puerto Rico

 

 

Foreign

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Plan assets at fair market value - beginning of year

 

$

433.8

 

 

$

396.2

 

 

$

751.7

 

 

$

667.2

 

Actual return on plan assets

 

 

32.0

 

 

 

57.6

 

 

 

46.0

 

 

 

31.9

 

Employer contributions

 

 

0.1

 

 

 

0.4

 

 

 

17.5

 

 

 

19.9

 

Employee contributions

 

 

-

 

 

 

-

 

 

 

21.7

 

 

 

24.1

 

Settlements

 

 

-

 

 

 

(0.3

)

 

 

(2.3

)

 

 

-

 

Benefits paid

 

 

(22.0

)

 

 

(20.1

)

 

 

(67.3

)

 

 

(48.1

)

Translation gain (loss)

 

 

-

 

 

 

-

 

 

 

(48.9

)

 

 

56.7

 

Plan assets at fair market value - end of year

 

$

444.0

 

 

$

433.8

 

 

$

718.4

 

 

$

751.7

 

Funded status

 

$

87.8

 

 

$

53.2

 

 

$

62.0

 

 

$

97.3

 

 

 

For the Years Ended December 31,

 

 

 

U.S. and Puerto Rico

 

 

Foreign

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Amounts recognized in consolidated balance sheet:

 

 

 

 

 

 

 

 

 

 

 

 

Prepaid pension

 

$

89.0

 

 

$

54.5

 

 

$

82.5

 

 

$

117.8

 

Short-term accrued benefit liability

 

 

(0.1

)

 

 

(0.1

)

 

 

(1.3

)

 

 

(1.4

)

Long-term accrued benefit liability

 

 

(1.1

)

 

 

(1.2

)

 

 

(19.2

)

 

 

(19.1

)

Net amount recognized

 

$

87.8

 

 

$

53.2

 

 

$

62.0

 

 

$

97.3

 

The weighted average actuarial assumptions used to determine the projected benefit obligation for our defined benefit retirement plans were as follows:

 

 

For the Years Ended December 31,

 

 

 

U.S. and Puerto Rico

 

 

Foreign

 

 

 

2024

 

 

2023

 

 

2022

 

 

2024

 

 

2023

 

 

2022

 

Discount rate

 

 

5.05

%

 

 

5.38

%

 

 

5.37

%

 

 

1.76

%

 

 

2.21

%

 

 

2.65

%

Rate of compensation increase

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2.50

%

 

 

2.34

%

 

 

2.25

%

Plans with projected benefit obligations in excess of plan assets were as follows (in millions):

 

 

As of December 31,

 

 

 

U.S. and Puerto Rico

 

 

Foreign

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Projected benefit obligation

 

$

1.2

 

 

$

1.3

 

 

$

26.9

 

 

$

27.2

 

Plan assets at fair market value

 

 

-

 

 

 

-

 

 

 

8.0

 

 

 

8.6

 

 

Total accumulated benefit obligations and plans with accumulated benefit obligations in excess of plan assets were as follows (in millions):

 

 

 

As of December 31,

 

 

 

U.S. and Puerto Rico

 

 

Foreign

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Total accumulated benefit obligations

 

$

356.2

 

 

$

380.6

 

 

$

641.0

 

 

$

640.3

 

Plans with accumulated benefit obligations in excess
   of plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated benefit obligation

 

 

1.2

 

 

 

1.3

 

 

 

24.8

 

 

 

24.9

 

Plan assets at fair market value

 

 

-

 

 

 

-

 

 

 

8.0

 

 

 

8.6

 

The benefits expected to be paid out in each of the next five years and for the five years combined thereafter are as follows (in millions):

For the Years Ending December 31,

 

U.S. and
Puerto Rico

 

 

Foreign

 

2025

 

$

25.4

 

 

$

40.2

 

2026

 

 

25.7

 

 

 

36.3

 

2027

 

 

26.1

 

 

 

35.9

 

2028

 

 

26.5

 

 

 

35.6

 

2029

 

 

28.2

 

 

 

34.8

 

2030-2034

 

 

130.8

 

 

 

172.7

 

The U.S. and Puerto Rico defined benefit retirement plans’ overall investment strategy is to balance total returns by emphasizing long-term growth of capital while mitigating risk. We have established target ranges of assets held by the plans of 30 to 65 percent for equity securities, 30 to 50 percent for debt securities and 0 to 15 percent in non-traditional investments. The plans strive to have sufficiently diversified assets so that adverse or unexpected results from one asset class will not have an unduly detrimental impact on the entire portfolio. We regularly review the investments in the plans and we may rebalance them from time-to-time based upon the target asset allocation of the plans.

For the U.S. and Puerto Rico plans, we maintain an investment policy statement that guides the investment allocation in the plans. The investment policy statement describes the target asset allocation positions described above. Our benefits committee, along with our investment advisor, monitor compliance with and administer the investment policy statement and the plans’ assets and oversee the general investment strategy and objectives of the plans. Our benefits committee generally meets quarterly to review performance.

The investment strategies of foreign based plans vary according to the plan provisions and local laws. The majority of the assets in foreign based plans are located in Switzerland-based plans. These assets are held in trusts and are commingled with the assets of other Swiss companies with representatives of all the companies making the investment decisions. The overall strategy is to maximize total returns while avoiding risk. The trustees of the assets have established target ranges of assets held by the plans of 30 to 50 percent in debt securities, 20 to 37 percent in equity securities, 15 to 24 percent in real estate, 3 to 15 percent in cash funds and 0 to 12 percent in other funds.

The fair value of our U.S. and Puerto Rico pension plan assets by asset category was as follows (in millions):

 

 

As of December 31, 2024

 

 

 

 

 

 

Fair Value Measurements at
Reporting Date Using:

 

Asset Category

 

Total

 

 

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

Cash and cash equivalents

 

$

7.8

 

 

$

7.8

 

 

$

-

 

 

$

-

 

Equity securities

 

 

225.8

 

 

 

-

 

 

 

225.8

 

 

 

-

 

Intermediate fixed income securities

 

 

210.4

 

 

 

-

 

 

 

210.4

 

 

 

-

 

Total

 

$

444.0

 

 

$

7.8

 

 

$

436.2

 

 

$

-

 

 

 

As of December 31, 2023

 

 

 

 

 

 

Fair Value Measurements at
Reporting Date Using:

 

Asset Category

 

Total

 

 

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

Cash and cash equivalents

 

$

2.5

 

 

$

2.5

 

 

$

-

 

 

$

-

 

Equity securities

 

 

296.2

 

 

 

-

 

 

 

296.2

 

 

 

-

 

Intermediate fixed income securities

 

 

135.1

 

 

 

-

 

 

 

135.1

 

 

 

-

 

Total

 

$

433.8

 

 

$

2.5

 

 

$

431.3

 

 

$

-

 

The fair value of our foreign pension plan assets was as follows (in millions):

 

 

As of December 31, 2024

 

 

 

 

 

 

Fair Value Measurements at
Reporting Date Using:

 

Asset Category

 

Total

 

 

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

29.3

 

 

$

29.3

 

 

$

-

 

 

$

-

 

Equity securities

 

 

165.7

 

 

 

150.6

 

 

 

15.1

 

 

 

-

 

Fixed income securities

 

 

177.6

 

 

 

-

 

 

 

177.6

 

 

 

-

 

Other types of investments

 

 

162.8

 

 

 

-

 

 

 

162.8

 

 

 

-

 

Real estate

 

 

183.0

 

 

 

-

 

 

 

-

 

 

 

183.0

 

Total

 

$

718.4

 

 

$

179.9

 

 

$

355.5

 

 

$

183.0

 

 

 

 

As of December 31, 2023

 

 

 

 

 

 

Fair Value Measurements at
Reporting Date Using:

 

Asset Category

 

Total

 

 

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

28.5

 

 

$

28.5

 

 

$

-

 

 

$

-

 

Equity securities

 

 

160.9

 

 

 

148.2

 

 

 

12.7

 

 

 

-

 

Fixed income securities

 

 

181.3

 

 

 

-

 

 

 

181.3

 

 

 

-

 

Other types of investments

 

 

185.3

 

 

 

-

 

 

 

185.3

 

 

 

-

 

Real estate

 

 

195.7

 

 

 

-

 

 

 

-

 

 

 

195.7

 

Total

 

$

751.7

 

 

$

176.7

 

 

$

379.3

 

 

$

195.7

 

As of December 31, 2024 and 2023, our defined benefit pension plans’ assets did not hold any direct investment in Zimmer Biomet Holdings common stock.

Equity securities are valued using a market approach, based on quoted prices for the specific security from transactions in active exchange markets (Level 1), or in some cases where we are invested in mutual or collective funds, based upon the net asset value per unit of the fund which is determined from quoted market prices of the underlying securities in the fund’s portfolio (Level 2). Fixed income securities are valued using a market approach, based upon quoted prices for the specific security or from institutional bid evaluations. Real estate is valued by discounting to present value the cash flows expected to be generated by the specific properties.

The following table provides a reconciliation of the beginning and ending balances of our foreign pension plan assets measured at fair value that used significant unobservable inputs (Level 3) (in millions):

 

 

December 31, 2024

 

Beginning Balance

 

$

195.7

 

Change in fair value of assets

 

 

8.6

 

Net purchases and sales

 

 

(7.4

)

Translation gain

 

 

(13.9

)

Ending Balance

 

$

183.0

 

We expect that we will have minimal legally required funding requirements in 2024 for the qualified U.S. and Puerto Rico defined benefit retirement plans, and we do not expect to voluntarily contribute to these plans during 2025. Contributions to foreign defined benefit plans are estimated to be $15.1 million in 2025. We do not expect the assets in any of our plans to be returned to us in the next year.

Defined Contribution Plans

We also sponsor defined contribution plans for substantially all of the U.S. and Puerto Rico employees and certain employees in other countries.

The benefits offered under these plans are reflective of local customs and practices in the countries concerned. We expensed $56.2 million, $60.4 million and $48.5 million related to these plans for the years ended December 31, 2024, 2023 and 2022, respectively.