XML 13 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Stockholders' Equity (unaudited) - USD ($)
shares in Millions, $ in Millions
Total
Common Stock [Member]
Paid-in Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive (Loss) Income [Member]
Treasury Shares [Member]
Noncontrolling Interest [Member]
Balance at Dec. 31, 2022 $ 12,027.0 $ 3.1 $ 9,504.4 $ 9,559.3 $ (179.3) $ (6,867.2) $ 6.7
Balance, shares at Dec. 31, 2022   313.8       (104.8)  
Net earnings 442.6     442.1     0.5
Other comprehensive income (loss) 1.5       1.5    
Cash dividends declared (100.5)     (100.5)      
Stock compensation plans 115.9   113.5 1.4   $ 1.0  
Stock compensation plans, shares   0.8          
Embody, Inc. acquisition consideration 150.5 $ 0.1 150.4        
Embody, Inc. acquisition consideration, shares   1.2          
Share repurchases (258.3)   (2.3)     $ (256.0)  
Share repurchases, Shares           (2.2)  
Balance at Jun. 30, 2023 12,378.6 $ 3.2 9,766.0 9,902.3 (177.8) $ (7,122.2) 7.1
Balance, shares at Jun. 30, 2023   315.8       (107.0)  
Balance at Mar. 31, 2023 12,157.6 $ 3.2 9,692.4 9,741.7 (178.0) $ (7,108.6) 6.9
Balance, shares at Mar. 31, 2023   315.4       (106.9)  
Net earnings 209.8     209.6     0.2
Other comprehensive income (loss) 0.2       0.2    
Cash dividends declared (50.1)     (50.1)      
Stock compensation plans 59.9   58.1 1.1   $ 0.7  
Stock compensation plans, shares   0.3          
Embody, Inc. acquisition consideration 15.5   15.5        
Embody, Inc. acquisition consideration, shares   0.1          
Share repurchases (14.3)         $ (14.3)  
Share repurchases, Shares           (0.1)  
Balance at Jun. 30, 2023 12,378.6 $ 3.2 9,766.0 9,902.3 (177.8) $ (7,122.2) 7.1
Balance, shares at Jun. 30, 2023   315.8       (107.0)  
Balance at Dec. 31, 2023 12,488.1 $ 3.2 9,846.1 10,384.5 (191.0) $ (7,562.3) 7.7
Balance, shares at Dec. 31, 2023   316.2       (110.6)  
Net earnings 415.9     415.2     0.7
Other comprehensive income (loss) (4.2)       (4.2)    
Cash dividends declared (98.6)     (98.6)      
Stock compensation plans 108.2   105.4 1.4   $ 1.4  
Stock compensation plans, shares   0.8          
Embody, Inc. acquisition consideration 23.4   23.4        
Embody, Inc. acquisition consideration, shares   0.2          
Share repurchases (183.4)         $ (183.4)  
Share repurchases, Shares           (1.7)  
Balance at Jun. 30, 2024 12,749.4 $ 3.2 9,974.9 10,702.5 (195.2) $ (7,744.3) 8.4
Balance, shares at Jun. 30, 2024   317.2       (112.3)  
Balance at Mar. 31, 2024 12,606.0 $ 3.2 9,945.9 10,509.0 (211.2) $ (7,648.9) 8.1
Balance, shares at Mar. 31, 2024   317.2       (111.5)  
Net earnings 243.1     242.8     0.3
Other comprehensive income (loss) 16.1       16.1    
Cash dividends declared (49.3)     (49.3)      
Stock compensation plans 29.0   29.0        
Share repurchases (95.4)         $ (95.4)  
Share repurchases, Shares           (0.9)  
Balance at Jun. 30, 2024 $ 12,749.4 $ 3.2 $ 9,974.9 $ 10,702.5 $ (195.2) $ (7,744.3) $ 8.4
Balance, shares at Jun. 30, 2024   317.2       (112.3)