XML 61 R47.htm IDEA: XBRL DOCUMENT v3.22.4
Retirement Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2022
Components of Net Pension Expense

The components of net pension expense for our defined benefit retirement plans were as follows (in millions):

 

 

 

For the Years Ended December 31,

 

 

 

U.S. and Puerto Rico

 

 

Foreign

 

 

 

2022

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

 

2020

 

Service cost

 

$

0.7

 

 

$

0.9

 

 

$

0.7

 

 

$

22.7

 

 

$

24.7

 

 

$

24.7

 

Interest cost

 

 

11.7

 

 

 

10.5

 

 

 

13.9

 

 

 

5.4

 

 

 

4.9

 

 

 

5.4

 

Expected return on plan assets

 

 

(30.8

)

 

 

(29.8

)

 

 

(32.9

)

 

 

(14.3

)

 

 

(15.6

)

 

 

(13.3

)

Settlements

 

 

-

 

 

 

6.4

 

 

 

0.5

 

 

 

(5.0

)

 

 

0.5

 

 

 

(0.5

)

Amortization of prior service cost

 

 

0.3

 

 

 

0.3

 

 

 

0.3

 

 

 

(4.1

)

 

 

(4.3

)

 

 

(4.2

)

Amortization of unrecognized actuarial loss

 

 

7.8

 

 

 

8.6

 

 

 

7.2

 

 

 

0.8

 

 

 

2.5

 

 

 

1.3

 

Net periodic (income) benefit expense

 

$

(10.3

)

 

$

(3.1

)

 

$

(10.3

)

 

$

5.5

 

 

$

12.7

 

 

$

13.4

 

Weighted Average Actuarial Assumptions Used to Determine Net Pension Expense for Our Defined Benefit Retirement Plans

The weighted average actuarial assumptions used to determine net pension expense for our defined benefit retirement plans were as follows:

 

 

 

For the Years Ended December 31,

 

 

 

U.S. and Puerto Rico

 

 

Foreign

 

 

 

2022

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

 

2020

 

Discount rate

 

 

2.86

%

 

 

2.04

%

 

 

3.40

%

 

 

0.67

%

 

 

0.63

%

 

 

0.73

%

Rate of compensation increase

 

-

 

 

-

 

 

-

 

 

 

2.27

%

 

 

2.39

%

 

 

2.28

%

Expected long-term rate of return on
   plan assets

 

 

6.75

%

 

 

6.75

%

 

 

7.75

%

 

 

1.83

%

 

 

2.09

%

 

 

2.17

%

Changes in Projected Benefit Obligations

Changes in projected benefit obligations and plan assets were (in millions):

 

 

 

For the Years Ended December 31,

 

 

 

U.S. and Puerto Rico

 

 

Foreign

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Projected benefit obligation - beginning of year

 

$

503.1

 

 

$

516.9

 

 

$

807.9

 

 

$

819.3

 

Service cost

 

 

0.7

 

 

 

0.9

 

 

 

22.7

 

 

 

24.7

 

Interest cost

 

 

11.7

 

 

 

10.5

 

 

 

5.4

 

 

 

4.9

 

Employee contributions

 

 

-

 

 

 

-

 

 

 

24.5

 

 

 

23.4

 

Benefits paid

 

 

(23.5

)

 

 

(13.3

)

 

 

(64.1

)

 

 

(41.7

)

Actuarial loss

 

 

(125.2

)

 

 

3.0

 

 

 

(186.2

)

 

 

6.1

 

Expenses paid

 

 

-

 

 

 

-

 

 

 

(0.2

)

 

 

(0.2

)

Settlement

 

 

-

 

 

 

(14.9

)

 

 

(2.3

)

 

 

(3.0

)

Translation (gain) loss

 

 

-

 

 

 

-

 

 

 

(39.8

)

 

 

(25.6

)

Projected benefit obligation - end of year

 

$

366.8

 

 

$

503.1

 

 

$

567.9

 

 

$

807.9

 

Changes in Fair Value of Plan Assets

 

 

 

For the Years Ended December 31,

 

 

 

U.S. and Puerto Rico

 

 

Foreign

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Plan assets at fair market value - beginning of year

 

$

499.5

 

 

$

474.1

 

 

$

821.2

 

 

$

756.7

 

Actual return on plan assets

 

 

(81.5

)

 

 

50.5

 

 

 

(93.8

)

 

 

86.6

 

Employer contributions

 

 

1.7

 

 

 

3.1

 

 

 

19.8

 

 

 

22.4

 

Employee contributions

 

 

-

 

 

 

-

 

 

 

24.5

 

 

 

23.4

 

Settlements

 

 

-

 

 

 

(14.9

)

 

 

(2.3

)

 

 

(3.0

)

Benefits paid

 

 

(23.5

)

 

 

(13.3

)

 

 

(64.1

)

 

 

(41.7

)

Expenses paid

 

 

-

 

 

 

-

 

 

 

(0.2

)

 

 

(0.2

)

Translation (loss) gain

 

 

-

 

 

 

-

 

 

 

(37.9

)

 

 

(23.0

)

Plan assets at fair market value - end of year

 

$

396.2

 

 

$

499.5

 

 

$

667.2

 

 

$

821.2

 

Funded status

 

$

29.4

 

 

$

(3.6

)

 

$

99.3

 

 

$

13.3

 

Summary of Amounts Recognized in Balance Sheet

 

 

 

For the Years Ended December 31,

 

 

 

U.S. and Puerto Rico

 

 

Foreign

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Amounts recognized in consolidated balance sheet:

 

 

 

 

 

 

 

 

 

 

 

 

Prepaid pension

 

$

30.9

 

 

$

2.7

 

 

$

119.9

 

 

$

54.9

 

Short-term accrued benefit liability

 

 

(0.1

)

 

 

(0.1

)

 

 

(1.4

)

 

 

(1.3

)

Long-term accrued benefit liability

 

 

(1.4

)

 

 

(6.2

)

 

 

(19.2

)

 

 

(40.3

)

Net amount recognized

 

$

29.4

 

 

$

(3.6

)

 

$

99.3

 

 

$

13.3

 

Weighted Average Actuarial Assumptions Used to Determine Projected Benefit Obligation for Defined Benefit Retirement Plans

The weighted average actuarial assumptions used to determine the projected benefit obligation for our defined benefit retirement plans were as follows:

 

 

 

For the Years Ended December 31,

 

 

 

U.S. and Puerto Rico

 

 

Foreign

 

 

 

2022

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

 

2020

 

Discount rate

 

 

5.37

%

 

 

2.70

%

 

 

2.70

%

 

 

2.65

%

 

 

0.73

%

 

 

0.61

%

Rate of compensation increase

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2.25

%

 

 

2.48

%

 

 

2.36

%

Plans with Benefit Obligations in Excess of Plan Assets

Plans with projected benefit obligations in excess of plan assets were as follows (in millions):

 

 

 

As of December 31,

 

 

 

U.S. and Puerto Rico

 

 

Foreign

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Projected benefit obligation

 

$

1.5

 

 

$

468.5

 

 

$

26.8

 

 

$

38.8

 

Plan assets at fair market value

 

 

-

 

 

 

462.2

 

 

 

7.9

 

 

 

8.1

 

 

Total Accumulated Benefit Obligations and Plans with Accumulated Benefit Obligations in Excess of Plan Assets

Total accumulated benefit obligations and plans with accumulated benefit obligations in excess of plan assets were as follows (in millions):

 

 

 

As of December 31,

 

 

 

U.S. and Puerto Rico

 

 

Foreign

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Total accumulated benefit obligations

 

$

366.8

 

 

$

503.1

 

 

$

548.6

 

 

$

783.0

 

Plans with accumulated benefit obligations in excess
   of plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated benefit obligation

 

 

1.5

 

 

 

468.5

 

 

 

24.5

 

 

 

36.4

 

Plan assets at fair market value

 

 

-

 

 

 

462.2

 

 

 

7.9

 

 

 

8.1

 

Summary of Benefits Expected to be Paid Out

The benefits expected to be paid out in each of the next five years and for the five years combined thereafter are as follows (in millions):

 

For the Years Ending December 31,

 

U.S. and
Puerto Rico

 

 

Foreign

 

2023

 

$

23.7

 

 

$

32.4

 

2024

 

 

24.2

 

 

 

32.0

 

2025

 

 

25.2

 

 

 

31.5

 

2026

 

 

25.6

 

 

 

30.8

 

2027

 

 

25.8

 

 

 

31.3

 

2028-2032

 

 

132.3

 

 

 

145.8

 

Reconciliation of Beginning and Ending Balances of Foreign Pension Plan Assets Measured at Fair Value

The following table provides a reconciliation of the beginning and ending balances of our foreign pension plan assets measured at fair value that used significant unobservable inputs (Level 3) (in millions):

 

 

 

December 31, 2022

 

Beginning Balance

 

$

160.6

 

Change in fair value of assets

 

 

8.0

 

Net purchases and sales

 

 

(0.9

)

Translation gain

 

 

(2.2

)

Ending Balance

 

$

165.5

 

U.S. and Puerto Rico [Member]  
Fair Value of Pension Plan Assets

The fair value of our U.S. and Puerto Rico pension plan assets by asset category was as follows (in millions):

 

 

 

As of December 31, 2022

 

 

 

 

 

 

Fair Value Measurements at
Reporting Date Using:

 

Asset Category

 

Total

 

 

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

Cash and cash equivalents

 

$

5.0

 

 

$

5.0

 

 

$

-

 

 

$

-

 

Equity securities

 

 

263.2

 

 

 

-

 

 

 

263.2

 

 

 

-

 

Intermediate fixed income securities

 

 

128.0

 

 

 

-

 

 

 

128.0

 

 

 

-

 

Total

 

$

396.2

 

 

$

5.0

 

 

$

391.2

 

 

$

-

 

 

 

 

As of December 31, 2021

 

 

 

 

 

 

Fair Value Measurements at
Reporting Date Using:

 

Asset Category

 

Total

 

 

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

Cash and cash equivalents

 

$

3.8

 

 

$

3.8

 

 

$

-

 

 

$

-

 

Equity securities

 

 

342.1

 

 

 

-

 

 

 

342.1

 

 

 

-

 

Intermediate fixed income securities

 

 

153.6

 

 

 

-

 

 

 

153.6

 

 

 

-

 

Total

 

$

499.5

 

 

$

3.8

 

 

$

495.7

 

 

$

-

 

Foreign [Member]  
Fair Value of Pension Plan Assets

The fair value of our foreign pension plan assets was as follows (in millions):

 

 

 

As of December 31, 2022

 

 

 

 

 

 

Fair Value Measurements at
Reporting Date Using:

 

Asset Category

 

Total

 

 

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

21.9

 

 

$

21.9

 

 

$

-

 

 

$

-

 

Equity securities

 

 

136.0

 

 

 

122.6

 

 

 

13.4

 

 

 

-

 

Fixed income securities

 

 

168.8

 

 

 

-

 

 

 

168.8

 

 

 

-

 

Other types of investments

 

 

175.0

 

 

 

-

 

 

 

175.0

 

 

 

-

 

Real estate

 

 

165.5

 

 

 

-

 

 

 

-

 

 

 

165.5

 

Total

 

$

667.2

 

 

$

144.5

 

 

$

357.2

 

 

$

165.5

 

 

 

 

 

As of December 31, 2021

 

 

 

 

 

 

Fair Value Measurements at
Reporting Date Using:

 

Asset Category

 

Total

 

 

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

56.6

 

 

$

56.6

 

 

$

-

 

 

$

-

 

Equity securities

 

 

185.5

 

 

 

149.6

 

 

 

35.9

 

 

 

-

 

Fixed income securities

 

 

195.5

 

 

 

-

 

 

 

195.5

 

 

 

-

 

Other types of investments

 

 

223.0

 

 

 

-

 

 

 

223.0

 

 

 

-

 

Real estate

 

 

160.6

 

 

 

-

 

 

 

-

 

 

 

160.6

 

Total

 

$

821.2

 

 

$

206.2

 

 

$

454.4

 

 

$

160.6