XML 56 R42.htm IDEA: XBRL DOCUMENT v3.22.4
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in Carrying Amount of Goodwill Related to Continuing Operations

The following table summarizes the changes in the carrying amount of goodwill related to continuing operations (in millions):

 

 

 

Americas

 

 

EMEA

 

 

Asia Pacific

 

 

Total

 

Balance at January 1, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

8,089.1

 

 

$

1,362.9

 

 

$

575.8

 

 

$

10,027.8

 

Accumulated impairment losses

 

 

(7.7

)

 

 

(1,037.0

)

 

 

-

 

 

 

(1,044.7

)

 

 

 

8,081.4

 

 

 

325.9

 

 

 

575.8

 

 

 

8,983.1

 

Purchase accounting adjustments

 

 

15.4

 

 

 

5.2

 

 

 

2.3

 

 

 

22.9

 

Other acquisitions

 

 

2.4

 

 

 

-

 

 

 

-

 

 

 

2.4

 

Currency translation

 

 

(61.1

)

 

 

(13.8

)

 

 

(14.1

)

 

 

(89.0

)

Balance at December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

8,045.8

 

 

 

1,354.3

 

 

 

564.0

 

 

 

9,964.1

 

Accumulated impairment losses

 

 

(7.7

)

 

 

(1,037.0

)

 

 

-

 

 

 

(1,044.7

)

 

 

 

8,038.1

 

 

 

317.3

 

 

 

564.0

 

 

 

8,919.4

 

Purchase accounting adjustments

 

 

0.9

 

 

 

-

 

 

 

-

 

 

 

0.9

 

Other acquisitions

 

 

48.3

 

 

 

-

 

 

 

-

 

 

 

48.3

 

Currency translation

 

 

(51.7

)

 

 

(27.5

)

 

 

(19.4

)

 

 

(98.6

)

Impairment

 

 

-

 

 

 

(289.8

)

 

 

-

 

 

 

(289.8

)

Balance at December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

8,043.3

 

 

 

1,326.8

 

 

 

544.6

 

 

 

9,914.7

 

Accumulated impairment losses

 

 

(7.7

)

 

 

(1,326.8

)

 

 

-

 

 

 

(1,334.5

)

 

 

$

8,035.6

 

 

$

-

 

 

$

544.6

 

 

$

8,580.2

 

Components of Identifiable Intangible Assets Related to Continuing Operations

The components of identifiable intangible assets related to continuing operations were as follows (in millions):

 

 

 

Technology

 

 

Intellectual
Property
Rights

 

 

Trademarks
and Trade
Names

 

 

Customer
Relationships

 

 

IPR&D

 

 

Other

 

 

Total

 

As of December 31, 2022:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets subject to amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross carrying amount

 

$

2,954.3

 

 

$

388.5

 

 

$

518.0

 

 

$

5,073.1

 

 

$

-

 

 

$

174.0

 

 

$

9,107.9

 

Accumulated amortization

 

 

(1,700.2

)

 

 

(250.8

)

 

 

(258.7

)

 

 

(2,198.8

)

 

 

-

 

 

 

(94.7

)

 

 

(4,503.2

)

Intangible assets not subject to
   amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross carrying amount

 

 

-

 

 

 

-

 

 

 

452.1

 

 

 

-

 

 

 

7.0

 

 

 

-

 

 

 

459.1

 

Total identifiable intangible assets

 

$

1,254.1

 

 

$

137.7

 

 

$

711.4

 

 

$

2,874.3

 

 

$

7.0

 

 

$

79.3

 

 

$

5,063.8

 

As of December 31, 2021:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets subject to amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross carrying amount

 

$

2,930.7

 

 

$

381.9

 

 

$

522.1

 

 

$

5,109.1

 

 

$

-

 

 

$

136.6

 

 

$

9,080.4

 

Accumulated amortization

 

 

(1,537.1

)

 

 

(230.2

)

 

 

(230.7

)

 

 

(1,939.5

)

 

 

-

 

 

 

(79.3

)

 

 

(4,016.8

)

Intangible assets not subject to
   amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross carrying amount

 

 

-

 

 

 

-

 

 

 

457.0

 

 

 

-

 

 

 

13.0

 

 

 

-

 

 

 

470.0

 

Total identifiable intangible assets

 

$

1,393.6

 

 

$

151.7

 

 

$

748.4

 

 

$

3,169.6

 

 

$

13.0

 

 

$

57.3

 

 

$

5,533.6

 

Estimated Annual Amortization Expense Based on Intangible Assets Recognized

Estimated annual amortization expense based upon intangible assets recognized as of December 31, 2022 for the years ending December 31, 2023 through 2027 is (in millions):

 

For the Years Ending December 31,

 

 

 

2023

 

$

525.0

 

2024

 

 

516.3

 

2025

 

 

511.3

 

2026

 

 

496.1

 

2027

 

 

482.2