XML 31 R7.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Operating activities      
Net income (loss) $ 72.5 $ (37.4) $ (15.3)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation, amortization and accretion 328.9 244.2 237.4
Amortization of debt-related deferred costs and fair value adjustment 2.2 6.7 6.5
Unit-based compensation charges 37.2 34.9 30.7
Loss on long-lived assets, net 187.7 39.6 26.0
Gain on acquisition (75.3) 0.0 0.0
Goodwill impairment 0.0 0.0 80.3
(Gain) loss on modification/extinguishment of debt 0.0 7.5 (0.1)
(Earnings) loss from unconsolidated affiliates, net, adjusted for cash distributions received (0.7) 138.0 6.5
Deferred income taxes 1.1 (0.4) 0.1
Other (0.1) 0.3 (0.1)
Changes in operating assets and liabilities:      
Accounts receivable 149.4 (114.3) (27.5)
Inventory 34.3 (67.4) (33.7)
Prepaid expenses and other current assets (2.4) (1.0) (3.7)
Accounts payable, accrued expenses and other liabilities (181.3) 148.3 (1.2)
Reimbursements of property, plant and equipment 7.1 4.3 15.7
Change in price risk management activities, net (121.4) 23.4 86.5
Net cash provided by operating activities 439.2 426.7 408.1
Investing activities      
Acquisitions, net of cash acquired (Note 3) (604.3) 0.0 (162.3)
Purchases of property, plant and equipment (229.3) (83.2) (168.3)
Investments in unconsolidated affiliates (90.9) (17.6) (9.4)
Capital distributions from unconsolidated affiliates 11.8 652.0 39.4
Net proceeds from sale of assets, including equity investments 521.6 17.7 27.3
Net cash provided by (used in) investing activities (391.1) 568.9 (273.3)
Financing activities      
Proceeds from the issuance of long-term debt 3,743.0 2,859.5 1,125.1
Payments on long-term debt (3,254.3) (3,287.5) (975.8)
-32000000 (32.0) (2.8) (3.1)
Payments for deferred financing costs (3.7) (17.9) 0.0
Net proceeds from issuance of non-controlling interest 0.0 1.0 2.8
Purchase of common units (123.7) 0.0 0.0
Distributions to partners (265.2) (164.3) (182.7)
Distributions to non-controlling partner (41.4) (40.2) (37.1)
Distributions to preferred unitholders (60.1) (60.1) (60.1)
Taxes paid for unit-based compensation vesting (15.9) (8.4) (15.6)
Other (0.6) 0.0 0.0
Net cash used in financing activities (53.9) (996.3) (146.5)
Net change in cash (5.8) (0.7) (11.7)
Cash at beginning of period 13.3 14.0 25.7
Cash at end of period 7.5 13.3 14.0
Supplemental disclosure of cash flow information      
Cash paid for interest 178.2 125.9 129.8
Cash paid for income taxes 1.8 0.8 0.6
Supplemental schedule of noncash investing activities      
Net change to property, plant and equipment through accounts payable and accrued expenses 7.4 (5.8) 40.0
CMLP      
Operating activities      
Net income (loss) (52.2) (44.0) (23.4)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation, amortization and accretion 334.6 258.4 251.5
Amortization of debt-related deferred costs and fair value adjustment 2.2 6.7 6.5
Unit-based compensation charges 37.2 34.9 30.7
Loss on long-lived assets, net 312.7 39.4 26.0
Gain on acquisition (75.3) 0.0 0.0
Goodwill impairment 0.0 0.0 80.3
(Gain) loss on modification/extinguishment of debt 0.0 7.5 (0.1)
(Earnings) loss from unconsolidated affiliates, net, adjusted for cash distributions received (0.7) 138.0 6.5
Deferred income taxes 1.2 0.0 0.0
Other (0.1) 0.3 (0.1)
Changes in operating assets and liabilities:      
Accounts receivable 149.4 (114.3) (27.8)
Inventory 34.3 (67.4) (33.7)
Prepaid expenses and other current assets (2.5) (0.6) (4.6)
Accounts payable, accrued expenses and other liabilities (181.3) 147.8 (6.1)
Reimbursements of property, plant and equipment 7.1 4.3 15.7
Change in price risk management activities, net (121.4) 23.4 86.5
Net cash provided by operating activities 445.2 434.4 407.9
Investing activities      
Acquisitions, net of cash acquired (Note 3) (602.7) 0.0 (162.3)
Purchases of property, plant and equipment (228.6) (81.3) (168.3)
Investments in unconsolidated affiliates (90.9) (17.6) (9.4)
Capital distributions from unconsolidated affiliates 11.8 652.0 39.4
Net proceeds from sale of assets, including equity investments 521.6 17.7 27.3
Net cash provided by (used in) investing activities (388.8) 570.8 (273.3)
Financing activities      
Proceeds from the issuance of long-term debt 3,743.0 2,859.5 1,125.1
Payments on long-term debt (3,254.3) (3,287.5) (975.8)
-32000000 (32.0) (2.8) (3.1)
Payments for deferred financing costs (3.7) (17.9) 0.0
Net proceeds from issuance of non-controlling interest 0.0 1.0 2.8
Contributions from partner 164.3 0.0 0.0
Distributions to partners (622.2) (509.7) (242.6)
Distributions to non-controlling partner (41.4) (40.2) (37.1)
Taxes paid for unit-based compensation vesting (15.9) (8.4) (15.6)
Net cash used in financing activities (62.2) (1,006.0) (146.3)
Net change in cash (5.8) (0.8) (11.7)
Cash at beginning of period 12.9 13.7 25.4
Cash at end of period 7.1 12.9 13.7
Supplemental disclosure of cash flow information      
Cash paid for interest 178.2 125.9 129.8
Cash paid for income taxes 1.3 0.5 0.5
Supplemental schedule of noncash investing activities      
Net change to property, plant and equipment through accounts payable and accrued expenses $ 7.4 $ (5.8) $ 40.0