XML 30 R6.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statement of Partners' Capital - USD ($)
$ in Millions
Total
CMLP
Preferred Units
Common Unit Capital
Limited Partners
Total Partners’ Capital
Total Partners’ Capital
CMLP
Subordinated units
Common units
Preferred Units
Common Stock
Balance at the beginning of the period at Dec. 31, 2019     $ 612.0   $ 1,320.8 $ 1,932.8 $ 2,099.3        
Balance at the beginning of the period (in units) at Dec. 31, 2019               400,000 71,900,000    
Preferred units balance at the beginning of the period (in units) at Dec. 31, 2019                   71,300,000  
Increase (Decrease) in Partners' Capital [Roll Forward]                      
Unit-based compensation charges         34.0 34.0 29.3        
Unit-based compensation charges (in units)                 2,100,000    
Taxes paid for unit-based compensation vesting         (15.6) (15.6) (15.6)        
Taxes paid for unit-based compensation vesting (in units)                 (600,000)    
Other                 200,000    
Partners' Capital Account, Distributions     (60.1)   (182.7) (242.8) (242.6)        
Partners' Capital, Other       $ 3.1   3.1 (1.1)        
Net income (loss) $ (15.3) $ (23.4) 60.1   (116.2) (56.1) (64.2)        
Balance at the beginning of the period (in units) at Dec. 31, 2020               400,000 73,600,000    
Preferred units balance at the end of the period (in units) at Dec. 31, 2020                   71,300,000  
Balance at the end of the period at Dec. 31, 2020     612.0   1,043.4 1,655.4 1,805.1        
Increase (Decrease) in Partners' Capital [Roll Forward]                      
Crestwood Holdings Transactions (Note 12)       (273.2)   (273.2)          
Unit-based compensation charges         32.0 32.0 30.5        
Unit-based compensation charges (in units)                 1,300,000    
Taxes paid for unit-based compensation vesting         (8.4) (8.4) (8.4)        
Taxes paid for unit-based compensation vesting (in units)                 (400,000)    
Retirement of units (Note 12)               (400,000) (11,500,000)    
Partners' Capital Account, Distributions     (60.1)   (164.3) (224.4) (509.7)        
Partners' Capital, Other       (3.3)   (3.3) (0.1)        
Net income (loss) $ (37.4) (44.0) 60.1   (138.6) (78.5) (85.1)        
Balance at the beginning of the period (in units) at Dec. 31, 2021               0 63,000,000.0    
Preferred units balance at the end of the period (in units) at Dec. 31, 2021 71,257,445                 71,300,000  
Balance at the end of the period at Dec. 31, 2021   1,232.3 612.0   487.6 1,099.6 1,232.3        
Increase (Decrease) in Partners' Capital [Roll Forward]                      
Total partners’ capital $ 1,099.6                    
Non-cash contributions from partner (Note 12)             1,202.4        
Cash contributions from partner (Note 12)             164.3        
Issuance of common units (Note 3) (in units)                     45,100,000
Issuance of common units (Note 3)       1,200.8   1,200.8          
Purchase of common units (Note 12)       (123.7)   (123.7)          
Unit-based compensation charges         39.8 39.8 39.8        
Unit-based compensation charges (in units)                 1,600,000    
Taxes paid for unit-based compensation vesting         (15.9) (15.9) (15.9)        
Taxes paid for unit-based compensation vesting (in units)                 (600,000)    
Other                 100,000    
Retirement of units (Note 12)                 (4,600,000)    
Partners' Capital Account, Distributions     (60.1)   (265.2) (325.3) (622.2)        
Partners' Capital, Other       $ 0.6   0.6          
Net income (loss) $ 72.5 (52.2) 60.1   (28.8) 31.3 (93.4)        
Balance at the beginning of the period (in units) at Dec. 31, 2022               0 104,600,000    
Preferred units balance at the end of the period (in units) at Dec. 31, 2022 71,257,445                 71,300,000  
Balance at the end of the period at Dec. 31, 2022   $ 1,907.3 $ 612.0   $ 1,295.2 $ 1,907.2 $ 1,907.3        
Increase (Decrease) in Partners' Capital [Roll Forward]                      
Total partners’ capital $ 1,907.2