XML 29 R5.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Operations - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Revenues:      
Revenues $ 6,000.7 $ 4,569.0 $ 2,254.3
Costs of product/services sold (exclusive of items shown separately below):      
Product costs - related party (Note 19) 240.9 136.8 21.0
Total costs of products/services sold 4,997.1 3,843.9 1,600.5
Operating expenses and other:      
Operations and maintenance 196.1 121.0 131.8
General and administrative 130.4 97.6 91.5
Depreciation, amortization and accretion 328.9 244.2 237.4
Loss on long-lived assets, net 187.7 39.6 26.0
Gain on acquisition (75.3) 0.0 0.0
Goodwill impairment 0.0 0.0 80.3
Total expenses 767.8 502.4 567.0
Operating income 235.8 222.7 86.8
Earnings (loss) from unconsolidated affiliates, net 15.7 (120.4) 32.5
Interest and debt expense, net (177.4) (132.1) (133.6)
Gain (loss) on modification/extinguishment of debt 0.0 (7.5) 0.1
Other income (expense), net 0.3 0.1 (0.7)
Income (loss) before income taxes 74.4 (37.2) (14.9)
Provision for income taxes (1.9) (0.2) (0.4)
Net income (loss) 72.5 (37.4) (15.3)
Net income attributable to non-controlling partner 41.2 41.1 40.8
Net income (loss) attributable to parent 31.3 (78.5) (56.1)
Net income attributable to preferred units 60.1 60.1 60.1
Net loss attributable to partners $ (28.8) $ (138.6) $ (116.2)
Net loss per limited partner unit: (Note 14)      
Basic (dollars per unit) $ (0.29) $ (2.11) $ (1.59)
Diluted (dollars per unit) $ (0.29) $ (2.11) $ (1.59)
Weighted-average limited partners’ units outstanding:      
Basic (units) 99.0 65.6 73.2
Diluted (units) 99.0 65.6 73.2
CMLP      
Revenues:      
Revenues $ 6,000.7 $ 4,569.0 $ 2,254.3
Costs of product/services sold (exclusive of items shown separately below):      
Product costs - related party (Note 19) 240.9 136.8 21.0
Total costs of products/services sold 4,997.1 3,843.9 1,600.5
Operating expenses and other:      
Operations and maintenance 196.1 121.0 131.8
General and administrative 124.4 90.2 86.7
Depreciation, amortization and accretion 334.6 258.4 251.5
Loss on long-lived assets, net 312.7 39.4 26.0
Gain on acquisition (75.3) 0.0 0.0
Goodwill impairment 0.0 0.0 80.3
Total expenses 892.5 509.0 576.3
Operating income 111.1 216.1 77.5
Earnings (loss) from unconsolidated affiliates, net 15.7 (120.4) 32.5
Interest and debt expense, net (177.4) (132.1) (133.6)
Gain (loss) on modification/extinguishment of debt 0.0 (7.5) 0.1
Other income (expense), net 0.1 0.0 0.0
Income (loss) before income taxes (50.5) (43.9) (23.5)
Provision for income taxes (1.7) (0.1) 0.1
Net income (loss) (52.2) (44.0) (23.4)
Net income attributable to non-controlling partner 41.2 41.1 40.8
Net income (loss) attributable to parent (93.4) (85.1) (64.2)
Product      
Revenues:      
Revenues 5,198.4 4,145.4 1,793.0
Costs of product/services sold (exclusive of items shown separately below):      
Product and service costs 4,730.4 3,688.8 1,558.8
Product | CMLP      
Revenues:      
Revenues 5,198.4 4,145.4 1,793.0
Costs of product/services sold (exclusive of items shown separately below):      
Product and service costs 4,730.4 3,688.8 1,558.8
Product, Related Party      
Revenues:      
Revenues 222.6 25.8 27.3
Product, Related Party | CMLP      
Revenues:      
Revenues 222.6 25.8 27.3
Service      
Revenues:      
Revenues 430.4 396.4 433.5
Costs of product/services sold (exclusive of items shown separately below):      
Product and service costs 25.8 18.3 20.7
Service | CMLP      
Revenues:      
Revenues 430.4 396.4 433.5
Costs of product/services sold (exclusive of items shown separately below):      
Product and service costs 25.8 18.3 20.7
Service, Related Party      
Revenues:      
Revenues 149.3 1.4 0.5
Service, Related Party | CMLP      
Revenues:      
Revenues $ 149.3 $ 1.4 $ 0.5