XML 27 R3.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Balance Sheets - USD ($)
$ in Millions
Dec. 31, 2022
Dec. 31, 2021
Assets    
Cash $ 7.5 $ 13.3
Accounts receivable, less allowance for doubtful accounts 432.2 378.0
Inventory 122.6 156.5
Assets from price risk management activities 72.8 42.1
Prepaid expenses and other current assets 18.7 14.8
Total current assets 653.8 604.7
Property, plant and equipment 5,353.2 3,771.5
Less: accumulated depreciation 822.8 992.1
Property, plant and equipment, net 4,530.4 2,779.4
Intangible assets 1,306.3 1,126.1
Less: accumulated amortization 300.7 393.2
Intangible assets, net 1,005.6 732.9
Goodwill 223.0 138.6
Operating lease right-of-use assets, net 24.4 27.4
Investments in unconsolidated affiliates 119.5 155.8
Other non-current assets 10.3 6.9
Total assets 6,567.0 4,445.7
Current liabilities:    
Accounts payable 305.5 336.5
Accrued expenses and other liabilities 180.8 147.1
Liabilities from price risk management activities 23.9 114.6
Current portion of long-term debt 0.0 0.2
Total current liabilities 510.2 598.4
Long-term debt, less current portion 3,378.3 2,052.1
Other long-term liabilities 333.4 258.7
Deferred income taxes 3.5 2.3
Total liabilities 4,225.4 2,911.5
Commitments and contingencies (Note 10)
Interest of non-controlling partner in subsidiary 434.4 434.6
Interest of non-controlling partner in subsidiary    
Partners' capital 1,295.2 487.6
Preferred units 612.0 612.0
Total partners’ capital 1,907.2 1,099.6
Total liabilities and capital 6,567.0 4,445.7
CMLP    
Assets    
Cash 7.1 12.9
Accounts receivable, less allowance for doubtful accounts 432.2 378.0
Inventory 122.6 156.5
Assets from price risk management activities 72.8 42.1
Prepaid expenses and other current assets 18.7 14.4
Total current assets 653.4 603.9
Property, plant and equipment 5,350.0 4,100.8
Less: accumulated depreciation 822.6 1,193.0
Property, plant and equipment, net 4,527.4 2,907.8
Intangible assets 1,306.3 1,126.1
Less: accumulated amortization 300.7 393.2
Intangible assets, net 1,005.6 732.9
Goodwill 223.0 138.6
Operating lease right-of-use assets, net 24.4 27.4
Investments in unconsolidated affiliates 119.5 155.8
Other non-current assets 8.1 4.8
Total assets 6,561.4 4,571.2
Current liabilities:    
Accounts payable 305.4 336.4
Accrued expenses and other liabilities 179.5 146.1
Liabilities from price risk management activities 23.9 114.6
Current portion of long-term debt 0.0 0.2
Total current liabilities 508.8 597.3
Long-term debt, less current portion 3,378.3 2,052.1
Other long-term liabilities 330.3 254.1
Deferred income taxes 2.3 0.8
Total liabilities 4,219.7 2,904.3
Interest of non-controlling partner in subsidiary 434.4 434.6
Interest of non-controlling partner in subsidiary    
Total CEQP/CMLP partners’ capital 1,907.3 1,232.3
Total liabilities and capital $ 6,561.4 $ 4,571.2