XML 58 R38.htm IDEA: XBRL DOCUMENT v3.22.2
Acquisitions and Divestitures (Details) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
3 Months Ended 6 Months Ended
Feb. 01, 2022
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Jul. 01, 2022
Apr. 30, 2022
Feb. 28, 2022
Dec. 31, 2021
Business Acquisition [Line Items]                  
Goodwill   $ 194.8   $ 194.8         $ 138.6
Revenues   1,448.0 $ 929.6 3,031.8 $ 1,962.3        
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest   39.4 (38.1) 61.6 (76.4)        
Disposal Group, Disposed of by Sale, Not Discontinued Operations                  
Business Acquisition [Line Items]                  
Disposal Group, Including Discontinued Operation, Consideration             $ 24.7    
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal   0.1   4.1          
Gathering and Processing North                  
Business Acquisition [Line Items]                  
Goodwill   48.8   48.8          
Gathering and Processing South                  
Business Acquisition [Line Items]                  
Goodwill   7.4   7.4          
Gathering and Processing South | Barnett Shale Assets | Disposal Group, Held-for-sale, Not Discontinued Operations                  
Business Acquisition [Line Items]                  
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal       53.3          
Gathering and Processing South | Granite Wash | Disposal Group, Disposed of by Sale, Not Discontinued Operations                  
Business Acquisition [Line Items]                  
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal   (7.0)              
Crestwood Midstream Partners LP                  
Business Acquisition [Line Items]                  
Goodwill   194.8   194.8         $ 138.6
Revenues   1,448.0 929.6 3,031.8 1,962.3        
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest   (14.6) (38.5) 5.6 (78.9)        
Valuation Technique, Discounted Cash Flow                  
Business Acquisition [Line Items]                  
Business Combination Discount Rate               12.00%  
Subsequent Event | Gathering and Processing South | Barnett Shale Assets | Disposal Group, Disposed of by Sale, Not Discontinued Operations                  
Business Acquisition [Line Items]                  
Disposal Group, Including Discontinued Operation, Consideration           $ 290.0      
Oasis Midstream Partners LP                  
Business Acquisition [Line Items]                  
Cash payment $ 160.0                
Business Acquisition, Transaction Costs   18.7   18.7          
Cash 14.9                
Other current assets 63.2                
Property, plant and equipment 1,264.4                
Intangible assets 464.0                
Total assets acquired 1,806.5                
Current liabilities 48.2                
Long-term debt 698.7                
Other long-term liabilities 25.8                
Total liabilities assumed 772.7                
Net assets acquired excluding goodwill 1,033.8                
Goodwill 56.2                
Net assets acquired $ 1,090.0                
Revenues   97.5   164.3          
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest   $ 32.8   56.3          
Business Acquisition, Pro Forma Revenue     1,024.9 3,066.4 2,157.9        
Business Acquisition, Pro Forma Net Income (Loss)     $ (15.5) $ 67.8 $ (31.1)        
Business Acquisition, Pro Forma Earnings Per Share, Diluted     $ (420,000) $ 170,000 $ (800,000)        
Business Acquisition, Pro Forma Earnings Per Share, Basic     $ (0.42) $ 180,000 $ (0.80)        
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 20 years                
Debt Instrument, Fair Value Adjustment $ 30.7             $ 30.7  
Asset Retirement Obligation 16.1                
Consideration transferred 1,800.0                
Oasis Midstream Partners LP | Revolving Credit Facility                  
Business Acquisition [Line Items]                  
Credit Facility 218.0                
Oasis Midstream Partners LP | Crestwood Midstream Partners LP                  
Business Acquisition [Line Items]                  
Business Acquisition, Pro Forma Revenue     $ 1,024.9 $ 3,066.4 $ 2,157.9        
Business Acquisition, Pro Forma Net Income (Loss)     $ (15.9) $ 11.8 $ (33.6)        
Oasis Midstream Partners LP | Oasis Petroleum Inc.                  
Business Acquisition [Line Items]                  
Cash payment $ 150.0                
Issued shares (in shares) 20.9                
Stock exchanged (in shares) 33.8                
Oasis Midstream Partners LP | Oasis Midstream Partners LP                  
Business Acquisition [Line Items]                  
Stock exchanged (in shares) 14.8                
Oasis Midstream Partners LP | Oasis Midstream Public Unitholders                  
Business Acquisition [Line Items]                  
Issued shares (in shares) 12.9                
Oasis Midstream Partners LP | Oasis Petroleum General Partners                  
Business Acquisition [Line Items]                  
Cash payment $ 10.0