XML 44 R24.htm IDEA: XBRL DOCUMENT v3.22.2
Acquisitions and Divestitures (Tables)
6 Months Ended
Jun. 30, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the final valuation of the assets acquired and liabilities assumed at the acquisition date (in millions):

Cash $14.9 
Other current assets63.2 
Property, plant and equipment1,264.4 
Intangible assets464.0 
   Total assets acquired1,806.5 
Current liabilities48.2 
Long-term debt(1)
698.7 
Other long-term liabilities(2)
25.8 
   Total liabilities assumed772.7 
Net assets acquired excluding goodwill1,033.8 
Goodwill56.2 
Net assets acquired$1,090.0 

(1)    Consists of approximately $218 million outstanding borrowings under the Oasis Midstream credit facility, which was immediately repaid upon the closing of the Merger and approximately $450 million of unsecured senior notes and the related fair value adjustment of approximately $30.7 million. For a further discussion of the long-term debt assumed in conjunction with the Merger, see Note 8.
(2)    Consists primarily of liabilities for asset retirement obligations of approximately $16.1 million.
Business Acquisition, Pro Forma Information
Crestwood Equity

Three Months Ended June 30,Six Months Ended June 30,
202120222021
Revenues$1,024.9 $3,066.4 $2,157.9 
Net income (loss)$(15.5)$67.8 $(31.1)
Net income (loss) per limited partner unit:
     Basic$(0.42)$0.18 $(0.80)
     Diluted$(0.42)$0.17 $(0.80)
Crestwood Midstream

Three Months Ended June 30,Six Months Ended June 30,
202120222021
Revenues$1,024.9 $3,066.4 $2,157.9 
Net income (loss)$(15.9)$11.8 $(33.6)