XML 18 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Operations - USD ($)
shares in Millions, $ in Millions
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Revenues:    
Revenues $ 1,583.8 $ 1,032.7
Costs of product/services sold (exclusive of items shown separately below):    
Product costs - related party (Note 15) 68.5 41.1
Total costs of product/services sold 1,364.4 813.8
Operating expenses and other:    
Operations and maintenance 42.4 32.8
General and administrative 43.4 18.7
Depreciation, amortization and accretion 74.8 59.2
Loss on long-lived assets, net 3.8 1.4
Total expenses 164.4 112.1
Operating income (loss) 55.0 106.8
Earnings (loss) from unconsolidated affiliates, net 3.0 (103.7)
Interest and debt expense, net (36.1) (36.0)
Gain (Loss) on Extinguishment of Debt 0.0 (5.5)
Other income, net 0.3 0.0
Income (loss) before income taxes 22.2 (38.4)
Benefit for income taxes 0.0 0.1
Net income (loss) 22.2 (38.3)
Net income attributable to non-controlling partner 10.2 10.1
Net income (loss) attributable to parent 12.0 (48.4)
Net income attributable to preferred unit holders 15.0 15.0
Net loss attributable to partners $ (3.0) $ (63.4)
Net loss per limited partner unit: (Note 12)    
Basic (in dollars per share) $ (0.04) $ (0.86)
Diluted (in dollars per share) $ (0.04) $ (0.86)
Weighted-average limited partners’ units outstanding:    
Basic (units) 86.0 74.1
Diluted (units) 86.0 74.1
Affiliated Entity    
Costs of product/services sold (exclusive of items shown separately below):    
Product costs - related party (Note 15) $ 68.5 $ 41.1
Crestwood Midstream Partners LP    
Revenues:    
Revenues 1,583.8 1,032.7
Costs of product/services sold (exclusive of items shown separately below):    
Product costs - related party (Note 15) 68.5 41.1
Total costs of product/services sold 1,364.4 813.8
Operating expenses and other:    
Operations and maintenance 42.4 32.8
General and administrative 41.7 17.2
Depreciation, amortization and accretion 78.2 62.8
Loss on long-lived assets, net 3.8 1.4
Total expenses 166.1 114.2
Operating income (loss) 53.3 104.7
Earnings (loss) from unconsolidated affiliates, net 3.0 (103.7)
Interest and debt expense, net (36.1) (36.0)
Gain (Loss) on Extinguishment of Debt 0.0 (5.5)
Income (loss) before income taxes 20.2 (40.5)
Benefit for income taxes 0.0 0.1
Net income (loss) 20.2 (40.4)
Net income attributable to non-controlling partner 10.2 10.1
Net income (loss) attributable to parent 10.0 (50.5)
Product    
Revenues:    
Revenues 1,390.5 930.6
Costs of product/services sold (exclusive of items shown separately below):    
Costs of product/services sold 1,290.8 767.6
Product | Crestwood Midstream Partners LP    
Revenues:    
Revenues 1,390.5 930.6
Costs of product/services sold (exclusive of items shown separately below):    
Costs of product/services sold 1,290.8 767.6
Service    
Revenues:    
Revenues 95.6 97.2
Costs of product/services sold (exclusive of items shown separately below):    
Costs of product/services sold 5.1 5.1
Service | Crestwood Midstream Partners LP    
Revenues:    
Revenues 95.6 97.2
Costs of product/services sold (exclusive of items shown separately below):    
Costs of product/services sold 5.1 5.1
Product, Related Party    
Revenues:    
Revenues 60.6 4.9
Product, Related Party | Crestwood Midstream Partners LP    
Revenues:    
Revenues 60.6 4.9
Service, Related Party    
Revenues:    
Revenues 37.1 0.0
Service, Related Party | Crestwood Midstream Partners LP    
Revenues:    
Revenues $ 37.1 $ 0.0