XML 51 R37.htm IDEA: XBRL DOCUMENT v3.22.1
Acquisitions (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Millions
3 Months Ended
Feb. 01, 2022
Mar. 31, 2022
Mar. 31, 2021
Feb. 28, 2022
Dec. 31, 2021
Business Acquisition [Line Items]          
Goodwill   $ 177.9     $ 138.6
Revenues   1,583.8 $ 1,032.7    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest   22.2 (38.3)    
Crestwood Midstream Partners LP          
Business Acquisition [Line Items]          
Goodwill   177.9     $ 138.6
Revenues   1,583.8 1,032.7    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest   20.2 (40.4)    
Valuation Technique, Discounted Cash Flow          
Business Acquisition [Line Items]          
Business Combination Discount Rate       12.00%  
Oasis Midstream Partners LP          
Business Acquisition [Line Items]          
Cash payment $ 160.0        
Business Acquisition, Transaction Costs   17.0      
Cash 14.9        
Other current assets 63.4        
Property, plant and equipment 1,245.8        
Intangible assets 497.0        
Total assets acquired 1,821.1        
Current liabilities 45.9        
Long-term debt 698.7        
Other long-term liabilities 25.8        
Total liabilities assumed 770.4        
Net assets acquired excluding goodwill 1,050.7        
Goodwill 39.3        
Net assets acquired $ 1,090.0        
Revenues   66.8      
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest   23.5      
Business Acquisition, Pro Forma Revenue   1,618.4 1,133.1    
Business Acquisition, Pro Forma Net Income (Loss)   $ 28.4 $ (15.2)    
Business Acquisition, Pro Forma Earnings Per Share, Diluted   $ 0.03 $ (370,000)    
Business Acquisition, Pro Forma Earnings Per Share, Basic   $ 0.03 $ (370,000)    
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 20 years        
Debt Instrument, Fair Value Adjustment $ 30.7     $ 30.7  
Asset Retirement Obligation 16.5        
Consideration transferred 1,800.0        
Oasis Midstream Partners LP | Revolving Credit Facility          
Business Acquisition [Line Items]          
Credit Facility 218.0        
Oasis Midstream Partners LP | Crestwood Midstream Partners LP          
Business Acquisition [Line Items]          
Business Acquisition, Pro Forma Revenue   $ 1,618.4 $ 1,133.1    
Business Acquisition, Pro Forma Net Income (Loss)   $ 26.4 $ (17.3)    
Oasis Midstream Partners LP | Oasis Petroleum Inc.          
Business Acquisition [Line Items]          
Cash payment $ 150.0        
Issued shares (in shares) 20,900        
Stock exchanged (in shares) 33,800        
Oasis Midstream Partners LP | Oasis Midstream Partners LP          
Business Acquisition [Line Items]          
Stock exchanged (in shares) 14,800        
Oasis Midstream Partners LP | Oasis Midstream Public Unitholders          
Business Acquisition [Line Items]          
Issued shares (in shares) 12,900        
Oasis Midstream Partners LP | Oasis Petroleum General Partners          
Business Acquisition [Line Items]          
Cash payment $ 10.0