XML 16 R2.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Balance Sheets - USD ($)
$ in Millions
Mar. 31, 2022
Dec. 31, 2021
Assets    
Cash $ 11.9 $ 13.3
Accounts receivable, less allowance for doubtful accounts of $0.5 million and $0.6 million at March 31, 2022 and December 31, 2021 485.6 378.0
Inventory 94.0 156.5
Assets from price risk management activities 25.5 42.1
Prepaid expenses and other current assets 42.4 14.8
Total current assets 659.4 604.7
Property, plant and equipment 5,047.0 3,771.5
Less: accumulated depreciation 1,046.6 992.1
Property, plant and equipment, net 4,000.4 2,779.4
Intangible assets 1,623.1 1,126.1
Less: accumulated amortization 412.7 393.2
Intangible assets, net 1,210.4 732.9
Goodwill 177.9 138.6
Operating lease right-of-use assets, net 20.3 27.4
Investments in unconsolidated affiliates 164.8 155.8
Other non-current assets 6.9 6.9
Total assets 6,240.1 4,445.7
Current liabilities:    
Accounts payable 446.3 336.5
Accrued expenses and other liabilities 190.3 147.1
Liabilities from price risk management activities 107.6 114.6
Current portion of long-term debt 0.2 0.2
Total current liabilities 744.4 598.4
Long-term debt, less current portion 2,809.9 2,052.1
Other long-term liabilities 283.1 258.7
Deferred income taxes 2.2 2.3
Total liabilities 3,839.6 2,911.5
Commitments and contingencies (Note 9)
Interest of non-controlling partner in subsidiary 434.5 434.6
Partners’ capital:    
Crestwood Equity Partners LP partners’ capital (97,980,192 and 62,991,511 common units issued and outstanding at March 31, 2022 and December 31, 2021) 1,354.0 487.6
Preferred units (71,257,445 units issued and outstanding at both March 31, 2022 and December 31, 2021) 612.0 612.0
Total partners’ capital 1,966.0 1,099.6
Total liabilities and capital $ 6,240.1 $ 4,445.7
Limited Partners' Capital Account, Units Issued 97,980,192 62,991,511
Limited Partners' Capital Account, Units Outstanding 97,980,192 62,991,511
Preferred Units, Issued 71,257,445 71,257,445
Preferred Units, Outstanding 71,257,445 71,257,445
Crestwood Midstream Partners LP    
Assets    
Cash $ 11.3 $ 12.9
Accounts receivable, less allowance for doubtful accounts of $0.5 million and $0.6 million at March 31, 2022 and December 31, 2021 485.6 378.0
Inventory 94.0 156.5
Assets from price risk management activities 25.5 42.1
Prepaid expenses and other current assets 42.4 14.4
Total current assets 658.8 603.9
Property, plant and equipment 5,376.2 4,100.8
Less: accumulated depreciation 1,250.9 1,193.0
Property, plant and equipment, net 4,125.3 2,907.8
Intangible assets 1,623.1 1,126.1
Less: accumulated amortization 412.7 393.2
Intangible assets, net 1,210.4 732.9
Goodwill 177.9 138.6
Operating lease right-of-use assets, net 20.3 27.4
Investments in unconsolidated affiliates 164.8 155.8
Other non-current assets 4.6 4.8
Total assets 6,362.1 4,571.2
Current liabilities:    
Accounts payable 446.2 336.4
Accrued expenses and other liabilities 188.9 146.1
Liabilities from price risk management activities 107.6 114.6
Current portion of long-term debt 0.2 0.2
Total current liabilities 742.9 597.3
Long-term debt, less current portion 2,809.9 2,052.1
Other long-term liabilities 281.6 254.1
Deferred income taxes 0.8 0.8
Total liabilities 3,835.2 2,904.3
Commitments and contingencies (Note 9)
Interest of non-controlling partner in subsidiary 434.5 434.6
Partners’ capital:    
Partners' capital 2,092.4 1,232.3
Total liabilities and capital $ 6,362.1 $ 4,571.2