XML 29 R8.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Operating activities      
Net income (loss) $ (37.4) $ (15.3) $ 319.9
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation, amortization and accretion 244.2 237.4 195.8
Amortization of debt-related deferred costs 6.7 6.5 6.2
Unit-based compensation charges 34.9 30.7 47.0
Loss on long-lived assets, net 39.6 26.0 6.2
Goodwill impairment 0.0 0.0 (209.4)
Goodwill impairment 0.0 80.3 0.0
(Gain) loss on modification/extinguishment of debt 7.5 (0.1) 0.0
(Earnings) loss from unconsolidated affiliates, net, adjusted for cash distributions received 138.0 6.5 6.9
Deferred income taxes (0.4) 0.1 0.0
Other 0.3 (0.1) 0.0
Changes in operating assets and liabilities:      
Accounts receivable (114.3) (27.5) 42.9
Inventory (67.4) (33.7) 10.9
Prepaid expenses and other current assets (1.0) (3.7) 0.1
Accounts payable, accrued expenses and other liabilities 148.3 (1.2) (23.3)
Reimbursements of property, plant and equipment 4.3 15.7 24.8
Increase (Decrease) in Derivative Assets and Liabilities 23.4 86.5 (7.6)
Net cash provided by operating activities 426.7 408.1 420.4
Investing activities      
Acquisitions, net of cash acquired (Note 3) 0.0 (162.3) (462.1)
Purchases of property, plant and equipment (83.2) (168.3) (455.5)
Investments in unconsolidated affiliates (17.6) (9.4) (61.3)
Capital distributions from unconsolidated affiliates 652.0 39.4 35.5
Net proceeds from sale of long-lived assets, including equity investments 17.7 27.3 0.8
Other 0.0 0.0 (1.1)
Net cash provided by (used in) investing activities 568.9 (273.3) (943.7)
Financing activities      
Proceeds from the issuance of long-term debt 2,859.5 1,125.1 2,307.3
Payments on long-term debt (3,287.5) (975.8) (1,729.5)
Payments on finance leases 2.8 3.1 3.5
Payments for deferred financing costs (17.9) 0.0 (9.0)
Net proceeds from issuance of non-controlling interest 1.0 2.8 235.0
Payments for Crestwood Holdings Transactions (275.6) 0.0 0.0
Distributions to partners (164.3) (182.7) (172.4)
Distributions to non-controlling partner (40.2) (37.1) (25.0)
Distributions to preferred unitholders (60.1) (60.1) (60.1)
Taxes paid for unit-based compensation vesting (8.4) (15.6) (11.0)
Net cash provided by (used in) financing activities (996.3) (146.5) 531.8
Net change in cash and restricted cash (0.7) (11.7) 8.5
Cash and restricted cash at beginning of period 14.0 25.7 17.2
Cash and restricted cash at end of period 13.3 14.0 25.7
Supplemental disclosure of cash flow information      
Cash paid for interest 125.9 129.8 123.7
Cash paid for income taxes 0.8 0.6 0.6
Supplemental schedule of noncash investing activities      
Net change to property, plant and equipment through accounts payable and accrued expenses (5.8) 40.0 (27.7)
CMLP      
Operating activities      
Net income (loss) (44.0) (23.4) 310.6
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation, amortization and accretion 258.4 251.5 209.9
Amortization of debt-related deferred costs 6.7 6.5 6.2
Unit-based compensation charges 34.9 30.7 47.0
Loss on long-lived assets, net 39.4 26.0 6.2
Goodwill impairment 0.0 0.0 (209.4)
Goodwill impairment 0.0 80.3 0.0
(Gain) loss on modification/extinguishment of debt 7.5 (0.1) 0.0
(Earnings) loss from unconsolidated affiliates, net, adjusted for cash distributions received 138.0 6.5 6.9
Deferred income taxes 0.0 0.0 0.2
Other 0.3 (0.1) 0.0
Changes in operating assets and liabilities:      
Accounts receivable (114.3) (27.8) 41.6
Inventory (67.4) (33.7) 10.9
Prepaid expenses and other current assets (0.6) (4.6) 0.1
Accounts payable, accrued expenses and other liabilities 147.8 (6.1) (23.3)
Reimbursements of property, plant and equipment 4.3 15.7 24.8
Increase (Decrease) in Derivative Assets and Liabilities 23.4 86.5 (7.6)
Net cash provided by operating activities 434.4 407.9 424.1
Investing activities      
Acquisitions, net of cash acquired (Note 3) 0.0 (162.3) (462.1)
Purchases of property, plant and equipment (81.3) (168.3) (455.5)
Investments in unconsolidated affiliates (17.6) (9.4) (61.3)
Capital distributions from unconsolidated affiliates 652.0 39.4 35.5
Net proceeds from sale of long-lived assets, including equity investments 17.7 27.3 0.8
Other 0.0 0.0 (1.1)
Net cash provided by (used in) investing activities 570.8 (273.3) (943.7)
Financing activities      
Proceeds from the issuance of long-term debt 2,859.5 1,125.1 2,307.3
Payments on long-term debt (3,287.5) (975.8) (1,729.5)
Payments on finance leases 2.8 3.1 3.5
Payments for deferred financing costs (17.9) 0.0 (9.0)
Net proceeds from issuance of non-controlling interest 1.0 2.8 235.0
Distributions to partners (509.7) (242.6) (235.8)
Distributions to non-controlling partner (40.2) (37.1) (25.0)
Taxes paid for unit-based compensation vesting (8.4) (15.6) (11.0)
Net cash provided by (used in) financing activities (1,006.0) (146.3) 528.5
Net change in cash and restricted cash (0.8) (11.7) 8.9
Cash and restricted cash at beginning of period 13.7 25.4 16.5
Cash and restricted cash at end of period 12.9 13.7 25.4
Supplemental disclosure of cash flow information      
Cash paid for interest 125.9 129.8 123.7
Cash paid for income taxes 0.5 0.5 0.6
Supplemental schedule of noncash investing activities      
Net change to property, plant and equipment through accounts payable and accrued expenses $ (5.8) $ 40.0 $ (27.7)