XML 26 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Operations - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Revenues:      
Revenues $ 4,569.0 $ 2,254.3 $ 3,181.9
Costs of product/services sold (exclusive of items shown separately below):      
Product costs - related party (Note 19) 136.8 21.0 45.4
Total costs of products/services sold 3,843.9 1,600.5 2,544.9
Operating expenses and other:      
Operations and maintenance 121.0 131.8 138.8
General and administrative 97.6 91.5 103.4
Depreciation, amortization and accretion 244.2 237.4 195.8
Loss on long-lived assets, net 39.6 26.0 6.2
Goodwill impairment 0.0 0.0 (209.4)
Goodwill impairment 0.0 80.3 0.0
Total expenses 502.4 567.0 234.8
Operating income 222.7 86.8 402.2
Earnings (loss) from unconsolidated affiliates, net (120.4) 32.5 32.8
Interest and debt expense, net (132.1) (133.6) (115.4)
Gain (loss) on modification/extinguishment of debt (7.5) 0.1 0.0
Other income (expense), net 0.1 (0.7) 0.6
Income (loss) before income taxes (37.2) (14.9) 320.2
Provision for income taxes (0.2) (0.4) (0.3)
Net income (loss) (37.4) (15.3) 319.9
Net income attributable to non-controlling partner 41.1 40.8 34.8
Net income (loss) attributable to parent (78.5) (56.1) 285.1
Net income attributable to preferred units 60.1 60.1 60.1
Net income (loss) attributable to partners $ (138.6) $ (116.2) $ 225.0
Net income (loss) per limited partner unit: (Note 14)      
Basic (dollars per unit) $ (2.11) $ (1.59) $ 3.11
Diluted (dollars per unit) $ (2.11) $ (1.59) $ 2.93
Weighted-average limited partners’ units outstanding:      
Basic (units) 65.6 73.2 71.8
Dilutive units (units) 0.0 0.0 5.1
Diluted (units) 65.6 73.2 76.9
CMLP      
Revenues:      
Revenues $ 4,569.0 $ 2,254.3 $ 3,181.9
Costs of product/services sold (exclusive of items shown separately below):      
Product costs - related party (Note 19) 136.8 21.0 45.4
Total costs of products/services sold 3,843.9 1,600.5 2,544.9
Operating expenses and other:      
Operations and maintenance 121.0 131.8 138.8
General and administrative 90.2 86.7 98.2
Depreciation, amortization and accretion 258.4 251.5 209.9
Loss on long-lived assets, net 39.4 26.0 6.2
Goodwill impairment 0.0 0.0 (209.4)
Goodwill impairment 0.0 80.3 0.0
Total expenses 509.0 576.3 243.7
Operating income 216.1 77.5 393.3
Earnings (loss) from unconsolidated affiliates, net (120.4) 32.5 32.8
Interest and debt expense, net (132.1) (133.6) (115.4)
Gain (loss) on modification/extinguishment of debt (7.5) 0.1 0.0
Other income (expense), net 0.0 0.0 0.2
Income (loss) before income taxes (43.9) (23.5) 310.9
Provision for income taxes (0.1) 0.1 (0.3)
Net income (loss) (44.0) (23.4) 310.6
Net income attributable to non-controlling partner 41.1 40.8 34.8
Net income (loss) attributable to parent (85.1) (64.2) 275.8
Product      
Revenues:      
Revenues 4,145.4 1,793.0 2,752.4
Costs of product/services sold (exclusive of items shown separately below):      
Product and service costs 3,688.8 1,558.8 2,469.7
Product | CMLP      
Revenues:      
Revenues 4,145.4 1,793.0 2,752.4
Costs of product/services sold (exclusive of items shown separately below):      
Product and service costs 3,688.8 1,558.8 2,469.7
Product, Related Party      
Revenues:      
Revenues 25.8 27.3 2.9
Product, Related Party | CMLP      
Revenues:      
Revenues 25.8 27.3 2.9
Service      
Revenues:      
Revenues 396.4 433.5 426.6
Costs of product/services sold (exclusive of items shown separately below):      
Product and service costs 18.3 20.7 29.8
Service | CMLP      
Revenues:      
Revenues 396.4 433.5 426.6
Costs of product/services sold (exclusive of items shown separately below):      
Product and service costs 18.3 20.7 29.8
Service, Related Party      
Revenues:      
Revenues 1.4 0.5 0.0
Service, Related Party | CMLP      
Revenues:      
Revenues $ 1.4 $ 0.5 $ 0.0