XML 57 R36.htm IDEA: XBRL DOCUMENT v3.22.0.1
Investments in Unconsolidated Affiliates (Tables)
 12 Months Ended
Dec. 31, 2021
Equity Method Investments and Joint Ventures [Abstract]  
Net Investments and Earnings (Loss) From Unconsolidated Affiliates
Our net investments in and earnings (loss) from our unconsolidated affiliates are as follows (in millions, unless otherwise stated):
Ownership PercentageInvestmentEarnings (Loss) from Unconsolidated Affiliates
December 31,December 31,Year Ended December 31,
202120212020202120202019
Stagecoach Gas Services LLC— %$— $792.5 $(139.2)$37.8 $34.2 
Tres Palacios Holdings LLC50.01 %36.2 35.5 9.3 — 0.9 
Powder River Basin Industrial Complex, LLC50.01 %3.5 3.6 (0.1)(4.3)(0.2)
Crestwood Permian Basin Holdings LLC50.00 %116.1 112.1 9.6 (1.0)(5.8)
Jackalope Gas Gathering Services, L.L.C.(1)
— %— — — — 3.7 
Total$155.8 $943.7 $(120.4)$32.5 $32.8 

(1)On April 9, 2019, Crestwood Niobrara acquired Williams’s 50% equity interest in Jackalope and, as a result, Crestwood Niobrara controls and owns 100% of the equity interests in Jackalope. Our Jackalope equity investment was previously included in our gathering and processing north segment. See Note 3 for a further discussion of this acquisition.
Equity Method Investments
Financial Position Data
December 31,
20212020
Current AssetsNon-Current AssetsCurrent LiabilitiesNon-Current LiabilitiesMembers’ EquityCurrent AssetsNon-Current AssetsCurrent LiabilitiesNon-Current LiabilitiesMembers’ Equity
Stagecoach Gas(1)
$— $— $— $— $— $47.4 $1,645.5 $3.9 $1.4 $1,687.6 
Other(2)
46.5 679.2 58.6 236.5 430.6 23.5 661.9 33.6 233.7 418.1 
Total$46.5 $679.2 $58.6 $236.5 $430.6 $70.9 $2,307.4 $37.5 $235.1 $2,105.7 

(1)As discussed above, in November 2021, we sold our equity interest in our Stagecoach Gas equity investment.
(2)Includes our Tres Holdings, PRBIC and Crestwood Permian equity investments. As of December 31, 2021, our equity in the underlying net assets of Tres Holdings exceeded our investment balance by approximately $21.4 million. As of December 31, 2021, our equity in the underlying net assets of PRBIC approximates our investment balance. During the year ended December 31, 2020, we recorded our share of a long-lived asset impairment recorded by our PRBIC equity investment, which eliminated our $5.5 million historical basis difference between our investment and the equity in the underlying net assets of PRBIC. As of December 31, 2021, our equity in the underlying net assets of Crestwood Permian exceeded our investment balance by approximately $8.2 million, and this excess amount is not subject to amortization.
Operating Results Data
Year Ended December 31,
202120202019
Operating RevenuesOperating ExpensesNet
 Income (Loss)		Operating RevenuesOperating ExpensesNet
 Income		Operating RevenuesOperating ExpensesNet
 Income
Stagecoach Gas(1)
$81.9 $456.7 $(374.6)$154.3 $78.8 $75.5 $163.8 $83.6 $80.6 
Other(2)
335.6 300.8 35.0 121.3 146.1 (24.6)119.9 125.9 (6.0)
Total$417.5 $757.5 $(339.6)$275.6 $224.9 $50.9 $283.7 $209.5 $74.6 

(1)As discussed above, in November 2021, we sold our equity interest in our Stagecoach Gas equity investment and, as a result, the information for the period ended 2021 is presented through November 24, 2021, the date of the Stagecoach Gas divestiture.
(2)Includes our Tres Holdings, PRBIC, Crestwood Permian and Jackalope (prior to the acquisition of the remaining 50% interest from Williams in April 2019) equity investments. We amortize the excess basis in certain of our equity investments as an increase in our earnings from unconsolidated affiliates. We recorded amortization of the excess basis in our Tres Holdings equity investment of approximately $1.3 million for each of the years ended December 31, 2021, 2020 and 2019, which we amortize over the life of Tres Palacios’s sublease agreement. We recorded amortization of the excess basis in our PRBIC equity investment of approximately $0.4 million for the year ended December 31, 2019, which we amortized over the life of PRBIC’s property, plant and equipment. We recorded amortization of the excess basis in our Jackalope equity investment of less than $0.1 million for the year ended December 31, 2019, which we amortized over the life of Jackalope’s gathering and processing agreement with Chesapeake Energy Corporation.

Distributions and Contributions
Distributions(1)
Contributions(2)
Year Ended December 31,Year Ended December 31,
202120202019202120202019
Stagecoach Gas$640.9 $59.7 $52.3 $— $— $2.1 
Tres Holdings15.5 6.4 6.3 6.9 6.0 6.3 
PRBIC— 0.4 — — — 0.2 
Crestwood Permian16.3 11.9 5.0 10.7 3.4 28.3 
Jackalope— — 11.6 — — 24.4 
Total$672.7 $78.4 $75.2 $17.6 $9.4 $61.3 

(1)In July 2021, Stagecoach Gas closed on the sale of certain of its wholly-owned subsidiaries to a subsidiary of Kinder Morgan and distributed to us approximately $613.9 million as our proportionate share of the gross proceeds received from the sale. We utilized approximately $3 million of these proceeds to pay transaction costs related to the sale described above, $40 million of these proceeds to pay our remaining contingent consideration obligation and related accrued interest described below, and the remaining proceeds to repay a portion of the amounts outstanding under the Crestwood Midstream credit facility. In January 2022, we received cash distributions from Crestwood Permian of approximately $8.5 million.
(2)In January 2022, we made cash contributions of approximately $6.0 million and $8.5 million to our Tres Holdings and Crestwood Permian equity investments, respectively.