XML 24 R3.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Balance Sheets - USD ($)
$ in Millions
Dec. 31, 2021
Dec. 31, 2020
Assets    
Cash $ 13.3 $ 14.0
Accounts receivable, less allowance for doubtful accounts 378.0 262.2
Inventory 156.5 89.1
Assets from price risk management activities 42.1 27.2
Prepaid expenses and other current assets 14.8 13.4
Total current assets 604.7 405.9
Property, plant and equipment 3,771.5 3,759.6
Less: accumulated depreciation 992.1 842.5
Property, plant and equipment, net 2,779.4 2,917.1
Intangible assets 1,126.1 1,126.1
Less: accumulated amortization 393.2 331.8
Intangible assets, net 732.9 794.3
Goodwill 138.6 138.6
Operating lease right-of-use assets, net 27.4 36.8
Investments in unconsolidated affiliates 155.8 943.7
Other non-current assets 6.9 7.3
Total assets 4,445.7 5,243.7
Current liabilities:    
Accounts payable 336.5 160.3
Accrued expenses and other liabilities 147.1 122.0
Liabilities from price risk management activities 114.6 76.3
Contingent consideration - current portion 0.0 19.0
Current portion of long-term debt 0.2 0.2
Total current liabilities 598.4 377.8
Long-term debt, less current portion 2,052.1 2,483.8
Contingent consideration 0.0 38.0
Other long-term liabilities 258.7 253.3
Deferred income taxes 2.3 2.7
Total liabilities 2,911.5 3,155.6
Commitments and contingencies (Note 10)
Interest of non-controlling partner in subsidiary 434.6 432.7
Interest of non-controlling partner in subsidiary    
Partners' capital 487.6 1,043.4
Preferred units 612.0 612.0
Total partners’ capital 1,099.6 1,655.4
Total liabilities and capital 4,445.7 5,243.7
CMLP    
Assets    
Cash 12.9 13.7
Accounts receivable, less allowance for doubtful accounts 378.0 262.2
Inventory 156.5 89.1
Assets from price risk management activities 42.1 27.2
Prepaid expenses and other current assets 14.4 13.4
Total current assets 603.9 405.6
Property, plant and equipment 4,100.8 4,089.6
Less: accumulated depreciation 1,193.0 1,028.3
Property, plant and equipment, net 2,907.8 3,061.3
Intangible assets 1,126.1 1,126.1
Less: accumulated amortization 393.2 331.8
Intangible assets, net 732.9 794.3
Goodwill 138.6 138.6
Operating lease right-of-use assets, net 27.4 36.8
Investments in unconsolidated affiliates 155.8 943.7
Other non-current assets 4.8 5.2
Total assets 4,571.2 5,385.5
Current liabilities:    
Accounts payable 336.4 157.8
Accrued expenses and other liabilities 146.1 120.1
Liabilities from price risk management activities 114.6 76.3
Contingent consideration - current portion 0.0 19.0
Current portion of long-term debt 0.2 0.2
Total current liabilities 597.3 373.4
Long-term debt, less current portion 2,052.1 2,483.8
Contingent consideration 0.0 38.0
Other long-term liabilities 254.1 251.8
Deferred income taxes 0.8 0.7
Total liabilities 2,904.3 3,147.7
Interest of non-controlling partner in subsidiary 434.6 432.7
Interest of non-controlling partner in subsidiary    
Total CEQP/CMLP partners’ capital 1,232.3 1,805.1
Total liabilities and capital $ 4,571.2 $ 5,385.5