XML 45 R24.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segments
 12 Months Ended
Dec. 31, 2021
Segment Reporting [Abstract]  
Segments Segments
In conjunction with the divestiture of our Stagecoach Gas equity method investment as discussed in Note 6 and the definitive merger agreement we entered into with Oasis Midstream as discussed in Note 20, we modified our segments as of December 31, 2021 and, as a result, our financial statements reflect three operating and reporting segments: (i) gathering and processing north operations (includes our Arrow and Jackalope operations); (ii) gathering and processing south operations (includes our Marcellus and Barnett operations and our Crestwood Permian Basin Holdings LLC equity method investment); and (iii) storage and logistics operations (includes our crude oil, NGL and natural gas storage and logistics operations, and our Tres Holdings and PRBIC equity method investments). Our gathering and processing north and gathering and processing south segments were historically combined into one segment, and our storage and logistics segment was historically separated into a storage and transportation segment and a marketing, supply and logistics segment. The financial results of our operations described above are now reflected in the new respective segments for all periods presented. Our corporate operations include all general and administrative expenses that are not allocated to our reportable segments.
Below is a description of our operating and reporting segments.

•Gathering and Processing North. Our gathering and processing north operations provide natural gas, crude oil and produced water gathering, compression, treating, processing and disposal services to producers in the Williston Basin and Powder River Basin.

•Gathering and Processing South. Our gathering and processing south operations provide natural gas gathering, compression, treating and processing and produced water gathering and disposal services to producers in the Marcellus, Barnett and Delaware basins.

•Storage and Logistics. Our storage and logistics operations provide NGL, crude oil and natural gas storage, terminal, marketing and transportation (including rail, truck and pipeline) services to producers, refiners, marketers, utilities and other customers.

We assess the performance of our operating segments based on EBITDA, which is defined as income before income taxes, plus debt-related costs (net interest and debt expense and gain (loss) on modification/extinguishment of debt) and depreciation, amortization and accretion expense.

Below is a reconciliation of CEQP’s and CMLP’s net income (loss) to EBITDA (in millions):
CEQPCMLP
Year Ended December 31,Year Ended December 31,
202120202019202120202019
Net income (loss)$(37.4)$(15.3)$319.9 $(44.0)$(23.4)$310.6 
Add:
Interest and debt expense, net132.1 133.6 115.4 132.1 133.6 115.4 
(Gain) loss on modification/extinguishment of debt7.5 (0.1)— 7.5 (0.1)— 
Provision (benefit) for income taxes0.2 0.4 0.3 0.1 (0.1)0.3 
Depreciation, amortization and accretion244.2 237.4 195.8 258.4 251.5 209.9 
EBITDA$346.6 $356.0 $631.4 $354.1 $361.5 $636.2 
The following tables summarize CEQP’s and CMLP’s reportable segment data for the years ended December 31, 2021, 2020 and 2019 (in millions). Intersegment revenues included in the following tables are accounted for as arms-length transactions that apply our revenue recognition policy described in Note 2. Included in earnings (loss) from unconsolidated affiliates, net reflected in the tables below was approximately $187.4 million, $42.9 million and $42.1 million of our proportionate share of interest expense, depreciation and amortization expense, goodwill impairments and gains (losses) on long-lived assets, net recorded by our equity investments for the years ended December 31, 2021, 2020 and 2019, respectively.

Segment EBITDA Information
 Year Ended December 31, 2021
 Gathering and Processing NorthGathering and Processing SouthStorage and LogisticsCorporateTotal
Crestwood Midstream
Revenues
$574.7 $105.9 $3,888.4 $— $4,569.0 
Intersegment revenues
459.3 — (459.3)— — 
Costs of product/services sold
553.2 0.9 3,289.8 — 3,843.9 
Operations and maintenance expense
51.1 22.9 47.0 — 121.0 
General and administrative expense
— — — 90.2 90.2 
Gain (loss) on long-lived assets, net
0.4 (40.6)0.7 0.1 (39.4)
Earnings (loss) from unconsolidated affiliates, net
— 9.6 (130.0)— (120.4)
Crestwood Midstream EBITDA$430.1 $51.1 $(37.0)$(90.1)$354.1 
Crestwood Equity
General and administrative expense— — — 7.4 7.4 
Loss on long-lived assets, net— — — (0.2)(0.2)
Other income— — — 0.1 0.1 
Crestwood Equity EBITDA$430.1 $51.1 $(37.0)$(97.6)$346.6 

 Year Ended December 31, 2020
 Gathering and Processing NorthGathering and Processing SouthStorage and LogisticsCorporateTotal
Crestwood Midstream
Revenues
$510.4 $121.0 $1,622.9 $— $2,254.3 
Intersegment revenues
160.5 (0.7)(159.8)— — 
Costs of product/services sold
261.0 0.5 1,339.0 — 1,600.5 
Operations and maintenance expense
55.7 29.2 46.9 — 131.8 
General and administrative expense
— — — 86.7 86.7 
Gain (loss) on long-lived assets, net
(3.8)(20.0)(2.4)0.2 (26.0)
Goodwill impairment
(80.3)— — — (80.3)
Earnings (loss) from unconsolidated affiliates, net— (1.0)33.5 — 32.5 
Crestwood Midstream EBITDA$270.1 $69.6 $108.3 $(86.5)$361.5 
Crestwood Equity
General and administrative expense— — — 4.8 4.8 
Other expense— — — (0.7)(0.7)
Crestwood Equity EBITDA$270.1 $69.6 $108.3 $(92.0)$356.0 
 Year Ended December 31, 2019
 Gathering and Processing NorthGathering and Processing SouthStorage and LogisticsCorporateTotal
Crestwood Midstream
Revenues
$686.9 $148.9 $2,346.1 $— $3,181.9 
Intersegment revenues
174.9 0.1 (175.0)— — 
Costs of product/services sold
524.0 2.1 2,018.8 — 2,544.9 
Operations and maintenance expense
60.8 37.9 40.1 — 138.8 
General and administrative expense
— — — 98.2 98.2 
Gain (loss) on long-lived assets, net(4.2)(2.0)(0.2)0.2 (6.2)
Gain on acquisition209.4 — — — 209.4 
Earnings (loss) from unconsolidated affiliates, net3.7 (5.8)34.9 — 32.8 
Other income, net
— — — 0.2 0.2 
Crestwood Midstream EBITDA$485.9 $101.2 $146.9 $(97.8)$636.2 
Crestwood Equity
General and administrative expense— — — 5.2 5.2 
Other income— — — 0.4 0.4 
Crestwood Equity EBITDA$485.9 $101.2 $146.9 $(102.6)$631.4 

Other Segment Information
CEQPCMLP
Year Ended December 31,Year Ended December 31,
2021202020212020
Total Assets
Gathering and Processing North$2,408.0 $2,480.4 $2,408.0 $2,480.4 
Gathering and Processing South886.5 984.2 1,017.4 1,129.3 
Storage and Logistics1,125.1 1,749.6 1,125.1 1,749.6 
Corporate26.1 29.5 20.7 26.2 
Total assets$4,445.7 $5,243.7 $4,571.2 $5,385.5 

Year Ended December 31,
202120202019
Purchases of property, plant and equipment
Crestwood Midstream
Gathering and Processing North$66.1 $156.5 $434.4 
Gathering and Processing South7.9 3.2 13.3 
Storage and Logistics6.6 7.5 5.9 
Corporate0.7 1.1 1.9 
Total Crestwood Midstream purchases of property, plant and equipment$81.3 $168.3 $455.5 
Crestwood Equity
Corporate1.9 — — 
Total Crestwood Equity purchases of property, plant and equipment$83.2 $168.3 $455.5 

Major Customers

No customer accounted for 10% or more of our total consolidated revenues for the years ended December 31, 2021 and 2020 at CEQP or CMLP. For the year ended December 31, 2019, revenues from British Petroleum and its affiliates of approximately
$333.9 million (reflected primarily in our storage and logistics segment) accounted for approximately 10% of our total consolidated revenues at CEQP and CMLP.