XML 18 R2.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Balance Sheets - USD ($)
$ in Millions
Sep. 30, 2021
Dec. 31, 2020
Assets    
Cash $ 14.3 $ 14.0
Accounts receivable, less allowance for doubtful accounts of $1.4 million and $0.9 million at September 30, 2021 and December 31, 2020 420.0 262.2
Inventory 175.0 89.1
Assets from price risk management activities 39.1 27.2
Prepaid expenses and other current assets 7.1 13.4
Total current assets 655.5 405.9
Property, plant and equipment 3,788.5 3,759.6
Less: accumulated depreciation 962.7 842.5
Property, plant and equipment, net 2,825.8 2,917.1
Intangible assets 1,126.1 1,126.1
Less: accumulated amortization 377.9 331.8
Intangible assets, net 748.2 794.3
Goodwill 138.6 138.6
Operating lease right-of-use assets, net 31.1 36.8
Investments in unconsolidated affiliates 168.0 943.7
Other non-current assets 7.3 7.3
Total assets 4,574.5 5,243.7
Current liabilities:    
Accounts payable 358.7 160.3
Accrued expenses and other liabilities 140.5 122.0
Liabilities from price risk management activities 277.3 76.3
Contingent consideration, current portion 0.0 19.0
Current portion of long-term debt 0.2 0.2
Total current liabilities 776.7 377.8
Long-term debt, less current portion 2,024.9 2,483.8
Contingent consideration 0.0 38.0
Other long-term liabilities 259.8 253.3
Deferred income taxes 2.3 2.7
Total liabilities 3,063.7 3,155.6
Commitments and contingencies (Note 9)
Interest of non-controlling partner in subsidiary 434.5 432.7
Partners’ capital:    
Crestwood Equity Partners LP partners’ capital (62,897,480 common units issued and outstanding at September 30, 2021 and 73,970,208 common and subordinated units issued and outstanding at December 31, 2020) 464.3 1,043.4
Preferred units (71,257,445 units issued and outstanding at both September 30, 2021 and December 31, 2020) 612.0 612.0
Total partners’ capital 1,076.3 1,655.4
Total liabilities and capital $ 4,574.5 $ 5,243.7
Limited Partners' Capital Account, Units Issued 62,897,480 73,970,208
Limited Partners' Capital Account, Units Outstanding 62,897,480 73,970,208
Preferred Units, Issued 71,257,445 71,257,445
Preferred Units, Outstanding 71,257,445 71,257,445
Crestwood Midstream Partners LP    
Assets    
Cash $ 13.9 $ 13.7
Accounts receivable, less allowance for doubtful accounts of $1.4 million and $0.9 million at September 30, 2021 and December 31, 2020 420.0 262.2
Inventory 175.0 89.1
Assets from price risk management activities 39.1 27.2
Prepaid expenses and other current assets 7.1 13.4
Total current assets 655.1 405.6
Property, plant and equipment 4,118.6 4,089.6
Less: accumulated depreciation 1,159.1 1,028.3
Property, plant and equipment, net 2,959.5 3,061.3
Intangible assets 1,126.1 1,126.1
Less: accumulated amortization 377.9 331.8
Intangible assets, net 748.2 794.3
Goodwill 138.6 138.6
Operating lease right-of-use assets, net 31.1 36.8
Investments in unconsolidated affiliates 168.0 943.7
Other non-current assets 5.1 5.2
Total assets 4,705.6 5,385.5
Current liabilities:    
Accounts payable 358.6 157.8
Accrued expenses and other liabilities 139.3 120.1
Liabilities from price risk management activities 277.3 76.3
Contingent consideration, current portion 0.0 19.0
Current portion of long-term debt 0.2 0.2
Total current liabilities 775.4 373.4
Long-term debt, less current portion 2,024.9 2,483.8
Contingent consideration 0.0 38.0
Other long-term liabilities 256.6 251.8
Deferred income taxes 0.7 0.7
Total liabilities 3,057.6 3,147.7
Commitments and contingencies (Note 9)
Interest of non-controlling partner in subsidiary 434.5 432.7
Partners’ capital:    
Partners' capital 1,213.5 1,805.1
Total liabilities and capital $ 4,705.6 $ 5,385.5