XML 85 R70.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidating Financial Information (Statements Of Operations) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Revenues $ 519.2 $ 823.6 $ 1,599.8 $ 2,342.2
Costs of product/services sold 358.7 657.4 1,118.8 1,890.2
Operating expenses and other:        
Operations and maintenance 31.0 36.0 100.2 99.3
General and administrative 19.6 24.9 64.0 84.4
Depreciation, amortization and accretion 60.8 51.5 177.9 140.6
Loss on long-lived assets, net 21.3 0.1 26.1 2.1
Gain on acquisition 0.0 0.0 0.0 (209.4)
Goodwill impairment 0.0 0.0 80.3 0.0
Total expenses 132.7 112.5 448.5 117.0
Operating income (loss) 27.8 53.7 32.5 335.0
Earnings from unconsolidated affiliates, net 10.5 10.4 24.4 21.0
Interest and debt expense, net (33.7) (30.6) (100.3) (83.3)
Income (loss) before income taxes 4.6 33.6 (43.2) 273.0
(Provision) benefit for income taxes 0.0 0.0 0.1 (0.3)
Net income (loss) 4.6 33.6 (43.1) 272.7
Net income attributable to non-controlling partner in subsidiary 10.3 9.9 30.4 24.5
Net income (loss) attributable to parent (5.7) 23.7 (73.5) 248.2
Eliminations        
Revenues 0.0 (0.7) 0.0 (0.7)
Costs of product/services sold 0.0 (0.7) 0.0 (0.7)
Operating expenses and other:        
Operations and maintenance 0.0 0.0 0.0 0.0
General and administrative 0.0 0.0 0.0 0.0
Depreciation, amortization and accretion 0.0 0.0 0.0 0.0
Loss on long-lived assets, net 0.0 0.0 0.0 0.0
Gain on acquisition       0.0
Goodwill impairment     0.0  
Total expenses 0.0 0.0 0.0 0.0
Operating income (loss) 0.0 0.0 0.0 0.0
Earnings from unconsolidated affiliates, net 0.0 0.0 0.0 0.0
Interest and debt expense, net 0.0 0.0 0.0 0.0
Loss from unconsolidated affiliates (36.0) (62.7) (62.5) (363.7)
Income (loss) before income taxes   (62.7) (62.5) (363.7)
(Provision) benefit for income taxes   0.0 0.0 0.0
Net income (loss) (36.0) (62.7) (62.5) (363.7)
Net income attributable to non-controlling partner in subsidiary 0.0 0.0 0.0 0.0
Net income (loss) attributable to parent (36.0) (62.7) (62.5) (363.7)
Non-Guarantor Subsidiaries | Reportable Legal Entities        
Revenues 12.6 23.2 56.3 43.4
Costs of product/services sold 0.0 0.7 0.2 0.7
Operating expenses and other:        
Operations and maintenance 4.9 5.2 15.8 12.4
General and administrative 0.0 0.0 0.0 0.0
Depreciation, amortization and accretion 14.5 9.6 40.6 19.3
Loss on long-lived assets, net (0.9) 0.0 0.9 0.0
Gain on acquisition       (209.4)
Goodwill impairment     80.3  
Total expenses 18.5 14.8 137.6 (177.7)
Operating income (loss) (5.9) 7.7 (81.5) 220.4
Earnings from unconsolidated affiliates, net 10.5 10.4 24.4 21.0
Interest and debt expense, net 0.0 0.1 0.0 0.1
Loss from unconsolidated affiliates 0.0 0.0 0.0 0.0
Income (loss) before income taxes   18.2 (57.1) 241.5
(Provision) benefit for income taxes   0.0 0.0 0.0
Net income (loss) 4.6 18.2 (57.1) 241.5
Net income attributable to non-controlling partner in subsidiary 10.3 9.9 30.4 24.5
Net income (loss) attributable to parent (5.7) 8.3 (87.5) 217.0
Crestwood Midstream Partners LP        
Revenues 519.2 823.6 1,599.8 2,342.2
Costs of product/services sold 358.7 657.4 1,118.8 1,890.2
Operating expenses and other:        
Operations and maintenance 31.0 36.0 100.2 99.3
General and administrative 18.5 23.7 60.4 80.6
Depreciation, amortization and accretion 64.2 55.1 188.4 151.2
Loss on long-lived assets, net 21.3 0.1 26.1 2.1
Gain on acquisition       (209.4)
Goodwill impairment     80.3  
Total expenses 135.0 114.9 455.4 123.8
Operating income (loss) 25.5 51.3 25.6 328.2
Earnings from unconsolidated affiliates, net 10.5 10.4 24.4 21.0
Interest and debt expense, net (33.7) (30.6) (100.3) (83.3)
Loss from unconsolidated affiliates 0.0 0.0 0.0 0.0
Income (loss) before income taxes   31.1 (50.3) 265.9
(Provision) benefit for income taxes   0.1 0.2 (0.2)
Net income (loss) 2.3 31.2 (50.1) 265.7
Net income attributable to non-controlling partner in subsidiary 10.3 9.9 30.4 24.5
Net income (loss) attributable to parent (8.0) 21.3 (80.5) 241.2
Guarantor Subsidiaries | Reportable Legal Entities        
Revenues 506.6 801.1 1,543.5 2,299.5
Costs of product/services sold 358.7 657.4 1,118.6 1,890.2
Operating expenses and other:        
Operations and maintenance 26.1 30.8 84.4 86.9
General and administrative 8.1 13.0 17.3 41.5
Depreciation, amortization and accretion 49.7 45.5 147.8 131.9
Loss on long-lived assets, net 22.2 0.1 25.2 2.1
Gain on acquisition       0.0
Goodwill impairment     0.0  
Total expenses 106.1 89.4 274.7 262.4
Operating income (loss) 41.8 54.3 150.2 146.9
Earnings from unconsolidated affiliates, net 0.0 0.0 0.0 0.0
Interest and debt expense, net (0.1) 0.0 (0.4) 0.0
Loss from unconsolidated affiliates 0.0 0.0 0.0 0.0
Income (loss) before income taxes   54.3 149.8 146.9
(Provision) benefit for income taxes   0.1 0.2 (0.2)
Net income (loss) 41.7 54.4 150.0 146.7
Net income attributable to non-controlling partner in subsidiary 0.0 0.0 0.0 0.0
Net income (loss) attributable to parent 41.7 54.4 150.0 146.7
Parent Company, Crestwood Midstream Partners, LP | Reportable Legal Entities        
Revenues 0.0 0.0 0.0 0.0
Costs of product/services sold 0.0 0.0 0.0 0.0
Operating expenses and other:        
Operations and maintenance 0.0 0.0 0.0 0.0
General and administrative 10.4 10.7 43.1 39.1
Depreciation, amortization and accretion 0.0 0.0 0.0 0.0
Loss on long-lived assets, net 0.0 0.0 0.0 0.0
Gain on acquisition       0.0
Goodwill impairment     0.0  
Total expenses 10.4 10.7 43.1 39.1
Operating income (loss) (10.4) (10.7) (43.1) (39.1)
Earnings from unconsolidated affiliates, net 0.0 0.0 0.0 0.0
Interest and debt expense, net (33.6) (30.7) (99.9) (83.4)
Loss from unconsolidated affiliates 36.0 62.7 62.5 363.7
Income (loss) before income taxes   21.3 (80.5) 241.2
(Provision) benefit for income taxes   0.0 0.0 0.0
Net income (loss) (8.0) 21.3 (80.5) 241.2
Net income attributable to non-controlling partner in subsidiary 0.0 0.0 0.0 0.0
Net income (loss) attributable to parent $ (8.0) $ 21.3 $ (80.5) $ 241.2