XML 78 R63.htm IDEA: XBRL DOCUMENT v3.20.2
Segments (Summary Of Segment Information) (Details)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2020
USD ($)
Sep. 30, 2019
USD ($)
Sep. 30, 2020
USD ($)
segment
Sep. 30, 2019
USD ($)
Dec. 31, 2019
USD ($)
Net income (loss) $ 4.6 $ 33.6 $ (43.1) $ 272.7  
Number of Operating Segments | segment     3    
Depreciation, amortization and accretion 60.8 51.5 $ 177.9 140.6  
Segment Reporting Information, Additional Information [Abstract]          
Revenues 519.2 823.6 1,599.8 2,342.2  
Costs of product/services sold 358.7 657.4 1,118.8 1,890.2  
Operations and maintenance 31.0 36.0 100.2 99.3  
General and administrative 19.6 24.9 64.0 84.4  
Gain (loss) on long-lived assets (21.3) (0.1) (26.1) (2.1)  
Goodwill impairment 0.0 0.0 (80.3) 0.0  
Gain on acquisition 0.0 0.0 0.0 209.4  
Earnings from unconsolidated affiliates, net 10.5 10.4 24.4 21.0  
Other income, net   0.1 0.2 0.3  
EBITDA 99.1 115.7 235.0 496.9  
Goodwill 138.6   138.6   $ 218.9
Total assets 5,294.2   5,294.2   5,349.3
Marketing Supply and Logistics          
Segment Reporting Information, Additional Information [Abstract]          
Revenues       1,685.6  
Crestwood Midstream Partners LP          
Net income (loss) 2.3 31.2 (50.1) 265.7  
Depreciation, amortization and accretion 64.2 55.1 188.4 151.2  
Segment Reporting Information, Additional Information [Abstract]          
Revenues 519.2 823.6 1,599.8 2,342.2  
Costs of product/services sold 358.7 657.4 1,118.8 1,890.2  
Operations and maintenance 31.0 36.0 100.2 99.3  
General and administrative 18.5 23.7 60.4 80.6  
Gain (loss) on long-lived assets (21.3) (0.1) (26.1) (2.1)  
Goodwill impairment 0.0 0.0 (80.3) 0.0  
Gain on acquisition 0.0 0.0 0.0 209.4  
Earnings from unconsolidated affiliates, net 10.5 10.4 24.4 21.0  
EBITDA 100.2 116.8 238.4 500.4  
Goodwill 138.6   138.6   218.9
Total assets 5,438.8   5,438.8   $ 5,504.0
Intersegment Eliminations          
Segment Reporting Information, Additional Information [Abstract]          
Revenues (46.8) (37.1) (106.1) (122.1)  
Intersegment Eliminations | Gathering and Processing Operations          
Segment Reporting Information, Additional Information [Abstract]          
Revenues 44.9 33.6 99.2 111.8  
Intersegment Eliminations | Storage and Transportation          
Segment Reporting Information, Additional Information [Abstract]          
Revenues 1.9 3.5 6.9 10.3  
Intersegment Eliminations | Marketing Supply and Logistics          
Segment Reporting Information, Additional Information [Abstract]          
Revenues (46.8) (37.1) (106.1) (122.1)  
Intersegment Eliminations | Crestwood Midstream Partners LP | Gathering and Processing Operations          
Segment Reporting Information, Additional Information [Abstract]          
Revenues 44.9 33.6 99.2 111.8  
Intersegment Eliminations | Crestwood Midstream Partners LP | Storage and Transportation          
Segment Reporting Information, Additional Information [Abstract]          
Revenues 1.9 3.5 6.9 10.3  
Intersegment Eliminations | Crestwood Midstream Partners LP | Marketing Supply and Logistics          
Segment Reporting Information, Additional Information [Abstract]          
Revenues (46.8) (37.1) (106.1) (122.1)  
Corporate and Eliminations [Member]          
Segment Reporting Information, Additional Information [Abstract]          
Revenues 0.0 0.0 0.0 0.0  
Corporate and Eliminations [Member] | Crestwood Midstream Partners LP          
Segment Reporting Information, Additional Information [Abstract]          
Revenues 0.0 0.0 0.0 0.0  
Operating Segments | Gathering and Processing Operations          
Segment Reporting Information, Additional Information [Abstract]          
Revenues 145.2 257.8 474.6 639.8  
Costs of product/services sold 63.2 164.1 192.8 411.0  
Operations and maintenance 19.4 27.5 65.7 70.2  
General and administrative 0.0 0.0 0.0 0.0  
Gain (loss) on long-lived assets (19.1) (0.1) (23.7) (2.1)  
Goodwill impairment     (80.3)    
Gain on acquisition       209.4  
Earnings from unconsolidated affiliates, net 0.5 (0.5) 0.3 (3.5)  
Other income, net   0.0 0.0 0.0  
EBITDA 88.9 99.2 211.6 474.2  
Goodwill 45.9   45.9    
Total assets 3,544.2   3,544.2    
Operating Segments | Storage and Transportation          
Segment Reporting Information, Additional Information [Abstract]          
Revenues 3.5 4.1 10.1 16.8  
Costs of product/services sold 0.0 0.1 0.3 0.1  
Operations and maintenance 0.7 1.1 2.8 3.0  
General and administrative 0.0 0.0 0.0 0.0  
Gain (loss) on long-lived assets 0.0 0.0 0.0 0.0  
Goodwill impairment     0.0    
Gain on acquisition       0.0  
Earnings from unconsolidated affiliates, net 10.0 10.9 24.1 24.5  
Other income, net   0.0 0.0 0.0  
EBITDA 14.7 17.3 38.0 48.5  
Goodwill 0.0   0.0    
Total assets 955.1   955.1    
Operating Segments | Marketing Supply and Logistics          
Segment Reporting Information, Additional Information [Abstract]          
Revenues 370.5 561.7 1,115.1 1,685.6  
Costs of product/services sold 295.5 493.2 925.7 1,479.1  
Operations and maintenance 10.9 7.4 31.7 26.1  
General and administrative 0.0 0.0 0.0 0.0  
Gain (loss) on long-lived assets (2.4) 0.0 (2.6) (0.2)  
Goodwill impairment     0.0    
Gain on acquisition       0.0  
Earnings from unconsolidated affiliates, net 0.0 0.0 0.0 0.0  
Other income, net   0.0 0.0 0.0  
EBITDA 14.9 24.0 49.0 58.1  
Goodwill 92.7   92.7    
Total assets 766.9   766.9    
Operating Segments | Crestwood Midstream Partners LP | Gathering and Processing Operations          
Segment Reporting Information, Additional Information [Abstract]          
Revenues 145.2 257.8 474.6 639.8  
Costs of product/services sold 63.2 164.1 192.8 411.0  
Operations and maintenance 19.4 27.5 65.7 70.2  
General and administrative 0.0 0.0 0.0 0.0  
Gain (loss) on long-lived assets (19.1) (0.1) (23.7) (2.1)  
Goodwill impairment     (80.3)    
Gain on acquisition       209.4  
Earnings from unconsolidated affiliates, net 0.5 (0.5) 0.3 (3.5)  
EBITDA 88.9 99.2 211.6 474.2  
Goodwill 45.9   45.9    
Total assets 3,692.9   3,692.9    
Operating Segments | Crestwood Midstream Partners LP | Storage and Transportation          
Segment Reporting Information, Additional Information [Abstract]          
Revenues 3.5 4.1 10.1 16.8  
Costs of product/services sold 0.0 0.1 0.3 0.1  
Operations and maintenance 0.7 1.1 2.8 3.0  
General and administrative 0.0 0.0 0.0 0.0  
Gain (loss) on long-lived assets 0.0 0.0 0.0 0.0  
Goodwill impairment     0.0    
Gain on acquisition       0.0  
Earnings from unconsolidated affiliates, net 10.0 10.9 24.1 24.5  
EBITDA 14.7 17.3 38.0 48.5  
Goodwill 0.0   0.0    
Total assets 955.1   955.1    
Operating Segments | Crestwood Midstream Partners LP | Marketing Supply and Logistics          
Segment Reporting Information, Additional Information [Abstract]          
Revenues 370.5 561.7 1,115.1 1,685.6  
Costs of product/services sold 295.5 493.2 925.7 1,479.1  
Operations and maintenance 10.9 7.4 31.7 26.1  
General and administrative 0.0 0.0 0.0 0.0  
Gain (loss) on long-lived assets (2.4) 0.0 (2.6) (0.2)  
Goodwill impairment     0.0    
Gain on acquisition       0.0  
Earnings from unconsolidated affiliates, net 0.0 0.0 0.0 0.0  
EBITDA 14.9 24.0 49.0 58.1  
Goodwill 92.7   92.7    
Total assets 766.9   766.9    
Corporate, Non-Segment          
Segment Reporting Information, Additional Information [Abstract]          
Revenues 0.0 0.0 0.0 0.0  
Costs of product/services sold 0.0 0.0 0.0 0.0  
Operations and maintenance 0.0 0.0 0.0 0.0  
General and administrative 19.6 24.9 64.0 84.4  
Gain (loss) on long-lived assets 0.2 0.0 0.2 0.2  
Goodwill impairment     0.0    
Gain on acquisition       0.0  
Earnings from unconsolidated affiliates, net 0.0 0.0 0.0 0.0  
Other income, net   0.1 0.2 0.3  
EBITDA (19.4) (24.8) (63.6) (83.9)  
Goodwill 0.0   0.0    
Total assets 28.0   28.0    
Corporate, Non-Segment | Crestwood Midstream Partners LP          
Segment Reporting Information, Additional Information [Abstract]          
Revenues 0.0 0.0 0.0 0.0  
Costs of product/services sold 0.0 0.0 0.0 0.0  
Operations and maintenance 0.0 0.0 0.0 0.0  
General and administrative 18.5 23.7 60.4 80.6  
Gain (loss) on long-lived assets 0.2 0.0 0.2 0.2  
Goodwill impairment     0.0    
Gain on acquisition       0.0  
Earnings from unconsolidated affiliates, net 0.0 0.0 0.0 0.0  
EBITDA (18.3) $ (23.7) (60.2) $ (80.4)  
Goodwill 0.0   0.0    
Total assets $ 23.9   $ 23.9