XML 86 R70.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidating Financial Information (Statements Of Operations) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Income Tax Expense (Benefit) $ (0.1) $ 0.3 $ (0.1) $ 0.3
Revenues 352.7 683.4 1,080.6 1,518.6
Costs of product/services sold 225.7 537.2 760.1 1,232.8
Operating expenses and other:        
Operations and maintenance 31.6 34.7 69.2 63.3
General and administrative 29.5 22.3 44.4 59.5
Depreciation, amortization and accretion 61.0 49.3 117.1 89.1
Loss on long-lived assets, net 3.8 0.0 4.8 2.0
Gain on acquisition 0.0 (209.4) 0.0 (209.4)
Goodwill impairment 0.0 0.0 80.3 0.0
Total expenses 125.9 (103.1) 315.8 4.5
Operating income (loss) 1.1 249.3 4.7 281.3
Earnings from unconsolidated affiliates, net 8.4 3.7 13.9 10.6
Interest and debt expense, net (34.0) (27.8) (66.6) (52.7)
Income (loss) before income taxes (24.4) 225.3 (47.8) 239.4
Net income (loss) (24.3) 225.0 (47.7) 239.1
Net income attributable to non-controlling partner in subsidiary 10.2 10.6 20.1 14.6
Net income (loss) attributable to parent (34.5) 214.4 (67.8) 224.5
Eliminations        
Income Tax Expense (Benefit) 0.0 0.0 0.0 0.0
Revenues 0.0 0.0 0.0 0.0
Costs of product/services sold 0.0 0.0 0.0 0.0
Operating expenses and other:        
Operations and maintenance 0.0 0.0 0.0 0.0
General and administrative 0.0 0.0 0.0 0.0
Depreciation, amortization and accretion 0.0 0.0 0.0 0.0
Loss on long-lived assets, net 0.0   0.0 0.0
Gain on acquisition   0.0   0.0
Goodwill impairment     0.0  
Total expenses 0.0 0.0 0.0 0.0
Operating income (loss) 0.0 0.0 0.0 0.0
Earnings from unconsolidated affiliates, net 0.0 0.0 0.0 0.0
Interest and debt expense, net 0.0 0.0 0.0 0.0
Loss from unconsolidated affiliates (11.7) (250.0) (26.5) (301.0)
Income (loss) before income taxes (11.7) (250.0) (26.5) (301.0)
Net income (loss) (11.7) (250.0) (26.5) (301.0)
Net income attributable to non-controlling partner in subsidiary 0.0 0.0 0.0 0.0
Net income (loss) attributable to parent (11.7) (250.0) (26.5) (301.0)
Non-Guarantor Subsidiaries | Reportable Legal Entities        
Income Tax Expense (Benefit) 0.0 0.0 0.0 0.0
Revenues 16.2 20.2 43.7 20.2
Costs of product/services sold 0.2 0.0 0.2 0.0
Operating expenses and other:        
Operations and maintenance 5.1 7.2 10.9 7.2
General and administrative 0.0 0.0 0.0 0.0
Depreciation, amortization and accretion 14.3 9.7 26.1 9.7
Loss on long-lived assets, net 1.8   1.8 0.0
Gain on acquisition   209.4   209.4
Goodwill impairment     80.3  
Total expenses 21.2 (192.5) 119.1 (192.5)
Operating income (loss) (5.2) 212.7 (75.6) 212.7
Earnings from unconsolidated affiliates, net 8.4 3.7 13.9 10.6
Interest and debt expense, net 0.0 0.0 0.0 0.0
Loss from unconsolidated affiliates 0.0 0.0 0.0 0.0
Income (loss) before income taxes 3.2 216.4 (61.7) 223.3
Net income (loss) 3.2 216.4 (61.7) 223.3
Net income attributable to non-controlling partner in subsidiary 10.2 10.6 20.1 14.6
Net income (loss) attributable to parent (7.0) 205.8 (81.8) 208.7
Crestwood Midstream Partners LP        
Income Tax Expense (Benefit) (0.2) 0.3 (0.2) 0.3
Revenues 352.7 683.4 1,080.6 1,518.6
Costs of product/services sold 225.7 537.2 760.1 1,232.8
Operating expenses and other:        
Operations and maintenance 31.6 34.7 69.2 63.3
General and administrative 28.4 20.9 41.9 56.9
Depreciation, amortization and accretion 64.6 52.7 124.2 96.1
Loss on long-lived assets, net 3.8   4.8 2.0
Gain on acquisition   209.4   209.4
Goodwill impairment     80.3  
Total expenses 128.4 (101.1) 320.4 8.9
Operating income (loss) (1.4) 247.3 0.1 276.9
Earnings from unconsolidated affiliates, net 8.4 3.7 13.9 10.6
Interest and debt expense, net (34.0) (27.8) (66.6) (52.7)
Loss from unconsolidated affiliates 0.0 0.0 0.0 0.0
Income (loss) before income taxes (27.0) 223.2 (52.6) 234.8
Net income (loss) (26.8) 222.9 (52.4) 234.5
Net income attributable to non-controlling partner in subsidiary 10.2 10.6 20.1 14.6
Net income (loss) attributable to parent (37.0) 212.3 (72.5) 219.9
Guarantor Subsidiaries | Reportable Legal Entities        
Income Tax Expense (Benefit) (0.2) 0.3 (0.2) 0.3
Revenues 336.5 663.2 1,036.9 1,498.4
Costs of product/services sold 225.5 537.2 759.9 1,232.8
Operating expenses and other:        
Operations and maintenance 26.5 27.5 58.3 56.1
General and administrative 13.6 11.2 9.2 28.5
Depreciation, amortization and accretion 50.3 43.0 98.1 86.4
Loss on long-lived assets, net 2.0   3.0 2.0
Gain on acquisition   0.0   0.0
Goodwill impairment     0.0  
Total expenses 92.4 81.7 168.6 173.0
Operating income (loss) 18.6 44.3 108.4 92.6
Earnings from unconsolidated affiliates, net 0.0 0.0 0.0 0.0
Interest and debt expense, net (0.1) 0.2 (0.3) 0.0
Loss from unconsolidated affiliates 0.0 0.0 0.0 0.0
Income (loss) before income taxes 18.5 44.5 108.1 92.6
Net income (loss) 18.7 44.2 108.3 92.3
Net income attributable to non-controlling partner in subsidiary 0.0 0.0 0.0 0.0
Net income (loss) attributable to parent 18.7 44.2 108.3 92.3
Parent Company, Crestwood Midstream Partners, LP | Reportable Legal Entities        
Income Tax Expense (Benefit) 0.0 0.0 0.0 0.0
Revenues 0.0 0.0 0.0 0.0
Costs of product/services sold 0.0 0.0 0.0 0.0
Operating expenses and other:        
Operations and maintenance 0.0 0.0 0.0 0.0
General and administrative 14.8 9.7 32.7 28.4
Depreciation, amortization and accretion 0.0 0.0 0.0 0.0
Loss on long-lived assets, net 0.0   0.0 0.0
Gain on acquisition   0.0   0.0
Goodwill impairment     0.0  
Total expenses 14.8 9.7 32.7 28.4
Operating income (loss) (14.8) (9.7) (32.7) (28.4)
Earnings from unconsolidated affiliates, net 0.0 0.0 0.0 0.0
Interest and debt expense, net (33.9) (28.0) (66.3) (52.7)
Loss from unconsolidated affiliates 11.7 250.0 26.5 301.0
Income (loss) before income taxes (37.0) 212.3 (72.5) 219.9
Net income (loss) (37.0) 212.3 (72.5) 219.9
Net income attributable to non-controlling partner in subsidiary 0.0 0.0 0.0 0.0
Net income (loss) attributable to parent $ (37.0) $ 212.3 $ (72.5) $ 219.9