XML 23 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Operating activities    
Net income (loss) $ (47.7) $ 239.1
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation, amortization and accretion 117.1 89.1
Amortization of debt-related deferred costs 3.2 2.9
Unit-based compensation charges 9.2 28.6
Loss on long-lived assets, net 4.8 2.0
Gain on acquisition 0.0 (209.4)
Goodwill impairment 80.3 0.0
Earnings from unconsolidated affiliates, net, adjusted for cash distributions received 5.4 6.3
Deferred income taxes (0.3) 0.3
Changes in operating assets and liabilities 11.4 35.0
Net cash provided by operating activities 183.4 193.9
Investing activities    
Acquisitions, net of cash acquired (Note 3) 162.3 462.1
Purchases of property, plant and equipment (143.2) (204.7)
Investments in unconsolidated affiliates (6.0) (40.9)
Capital distributions from unconsolidated affiliates 18.9 24.2
Other (0.3) (0.5)
Net cash used in investing activities (292.9) (684.0)
Financing activities    
Proceeds from the issuance of long-term debt 742.5 1,544.0
Payments on long-term debt (498.2) (1,159.5)
Payments on finance leases (1.6) (1.9)
Payments for debt-related deferred costs 0.0 (9.0)
Net proceeds from issuance of non-controlling interest 2.8 235.0
Distributions to partners (91.0) (86.2)
Distributions to non-controlling partner 18.5 6.6
Distributions to preferred unitholders 30.0 30.0
Taxes paid for unit-based compensation vesting (15.5) (10.6)
Other 0.0 (0.2)
Net cash provided by financing activities 90.5 475.0
Net change in cash (19.0) (15.1)
Cash at beginning of period 25.7 17.2
Cash at end of period 6.7 2.1
Supplemental schedule of noncash investing activities    
Net change to property, plant and equipment through accounts payable and accrued expenses 35.9 (22.2)
Crestwood Midstream Partners LP    
Operating activities    
Net income (loss) (52.4) 234.5
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation, amortization and accretion 124.2 96.1
Amortization of debt-related deferred costs 3.2 2.9
Unit-based compensation charges 9.2 28.6
Loss on long-lived assets, net 4.8 2.0
Gain on acquisition 0.0 (209.4)
Goodwill impairment 80.3 0.0
Earnings from unconsolidated affiliates, net, adjusted for cash distributions received 5.4 6.3
Deferred income taxes (0.1) 0.2
Changes in operating assets and liabilities 6.5 33.9
Net cash provided by operating activities 181.1 195.1
Investing activities    
Acquisitions, net of cash acquired (Note 3) 162.3 462.1
Purchases of property, plant and equipment (143.2) (204.7)
Investments in unconsolidated affiliates (6.0) (40.9)
Capital distributions from unconsolidated affiliates 18.9 24.2
Other (0.3) (0.5)
Net cash used in investing activities (292.9) (684.0)
Financing activities    
Proceeds from the issuance of long-term debt 742.5 1,544.0
Payments on long-term debt (498.2) (1,159.5)
Payments on finance leases (1.6) (1.9)
Payments for debt-related deferred costs 0.0 (9.0)
Net proceeds from issuance of non-controlling interest 2.8 235.0
Distributions to partners (119.0) (117.5)
Distributions to non-controlling partner 18.5 6.6
Taxes paid for unit-based compensation vesting (15.5) (10.6)
Net cash provided by financing activities 92.5 473.9
Net change in cash (19.3) (15.0)
Cash at beginning of period 25.4 16.5
Cash at end of period 6.1 1.5
Supplemental schedule of noncash investing activities    
Net change to property, plant and equipment through accounts payable and accrued expenses 35.9 $ (22.2)
Non-Controlling Partners    
Financing activities    
Net proceeds from issuance of non-controlling interest $ 2.8