XML 85 R69.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidating Financial Information (Balance Sheet) (Details) - USD ($)
$ in Millions
Jun. 30, 2020
Dec. 31, 2019
Jun. 30, 2019
Dec. 31, 2018
Current assets:        
Cash $ 6.7 $ 25.7    
Accounts receivable 165.9 242.2    
Inventory 88.9 53.7    
Total current assets 314.6 376.4    
Property, plant and equipment, net 3,042.4 2,909.1    
Operating lease, right-of-use assets, net 44.2 53.8    
Investment 961.9 980.4    
Other non-current assets 4.9 5.5    
Total assets 5,323.7 5,349.3    
Current liabilities:        
Accounts payable 118.6 189.2    
Total current liabilities 284.8 357.8    
Long-term liabilities:        
Long-term debt, less current portion 2,575.7 2,328.3    
Other long-term liabilities 285.7 301.6    
Deferred income taxes 2.3 2.6    
Total liabilities 3,148.5 2,990.3    
Interest of non-controlling partner in subsidiary 430.6 426.2 $ 424.4 $ 0.0
Total partners’ capital 1,744.6 1,932.8    
Total liabilities and capital 5,323.7 5,349.3    
Eliminations        
Current assets:        
Cash 0.0 0.0    
Accounts receivable 0.0 0.0    
Inventory 0.0 0.0    
Other 0.0 0.0    
Total current assets 0.0 0.0    
Property, plant and equipment, net 0.0 0.0    
Operating lease, right-of-use assets, net 0.0 0.0    
Goodwill and intangible assets, net 0.0 0.0    
Investment in consolidated affiliates (4,501.0) (4,451.6)    
Investment 0.0 0.0    
Other non-current assets 0.0 0.0    
Total assets (4,501.0) (4,451.6)    
Current liabilities:        
Accounts payable 0.0 0.0    
Other current liabilities 0.0 0.0    
Total current liabilities 0.0 0.0    
Long-term liabilities:        
Long-term debt, less current portion 0.0 0.0    
Other long-term liabilities 0.0 0.0    
Deferred income taxes 0.0 0.0    
Total liabilities 0.0 0.0    
Interest of non-controlling partner in subsidiary (Note 10)   0.0    
Interest of non-controlling partner in subsidiary 0.0      
Partners' capital (4,501.0) (4,451.6)    
Total liabilities and capital (4,501.0) (4,451.6)    
Parent Company, Crestwood Midstream Partners, LP | Reportable Legal Entities        
Current assets:        
Cash 0.4 1.8    
Accounts receivable 0.0 0.0    
Inventory 0.0 0.0    
Other 0.0 0.0    
Total current assets 0.4 1.8    
Property, plant and equipment, net 0.0 0.0    
Operating lease, right-of-use assets, net 0.0 0.0    
Goodwill and intangible assets, net 0.0 0.0    
Investment in consolidated affiliates 4,501.0 4,451.6    
Investment 0.0 0.0    
Other non-current assets 0.0 0.0    
Total assets 4,501.4 4,453.4    
Current liabilities:        
Accounts payable 0.0 0.0    
Other current liabilities 25.2 25.8    
Total current liabilities 25.2 25.8    
Long-term liabilities:        
Long-term debt, less current portion 2,575.7 2,328.3    
Other long-term liabilities 0.0 0.0    
Deferred income taxes 0.0 0.0    
Total liabilities 2,600.9 2,354.1    
Interest of non-controlling partner in subsidiary (Note 10)   0.0    
Interest of non-controlling partner in subsidiary 0.0      
Partners' capital 1,900.5 2,099.3    
Total liabilities and capital 4,501.4 4,453.4    
Guarantor Subsidiaries | Reportable Legal Entities        
Current assets:        
Cash 0.0 0.0    
Accounts receivable 146.5 229.1    
Inventory 88.9 53.7    
Other 52.8 54.6    
Total current assets 288.2 337.4    
Property, plant and equipment, net 2,410.1 2,331.3    
Operating lease, right-of-use assets, net 41.5 51.0    
Goodwill and intangible assets, net 671.2 650.7    
Investment in consolidated affiliates 0.0 0.0    
Investment 0.0 0.0    
Other non-current assets 2.4 1.9    
Total assets 3,413.4 3,372.3    
Current liabilities:        
Accounts payable 114.6 175.9    
Other current liabilities 114.8 123.9    
Total current liabilities 229.4 299.8    
Long-term liabilities:        
Long-term debt, less current portion 0.0 0.0    
Other long-term liabilities 165.8 174.8    
Deferred income taxes 0.6 0.7    
Total liabilities 395.8 475.3    
Interest of non-controlling partner in subsidiary (Note 10)   0.0    
Interest of non-controlling partner in subsidiary 0.0      
Partners' capital 3,017.6 2,897.0    
Total liabilities and capital 3,413.4 3,372.3    
Non-Guarantor Subsidiaries | Reportable Legal Entities        
Current assets:        
Cash 5.7 23.6    
Accounts receivable 19.3 12.8    
Inventory 0.0 0.0    
Other 0.3 0.2    
Total current assets 25.3 36.6    
Property, plant and equipment, net 783.6 736.2    
Operating lease, right-of-use assets, net 2.7 2.8    
Goodwill and intangible assets, net 284.5 373.4    
Investment in consolidated affiliates 0.0 0.0    
Investment 961.9 980.4    
Other non-current assets 0.5 0.5    
Total assets 2,058.5 2,129.9    
Current liabilities:        
Accounts payable 1.5 10.7    
Other current liabilities 24.8 17.6    
Total current liabilities 26.3 28.3    
Long-term liabilities:        
Long-term debt, less current portion 0.0 0.0    
Other long-term liabilities 118.2 120.8    
Deferred income taxes 0.0 0.0    
Total liabilities 144.5 149.1    
Interest of non-controlling partner in subsidiary (Note 10)   426.2    
Interest of non-controlling partner in subsidiary 430.6      
Partners' capital 1,483.4 1,554.6    
Total liabilities and capital 2,058.5 2,129.9    
Crestwood Midstream Partners LP        
Current assets:        
Cash 6.1 25.4    
Accounts receivable 165.8 241.9    
Inventory 88.9 53.7    
Other 53.1 54.8    
Total current assets 313.9 375.8    
Property, plant and equipment, net 3,193.7 3,067.5    
Operating lease, right-of-use assets, net 44.2 53.8    
Goodwill and intangible assets, net 955.7 1,024.1    
Investment in consolidated affiliates 0.0 0.0    
Investment 961.9 980.4    
Other non-current assets 2.9 2.4    
Total assets 5,472.3 5,504.0    
Current liabilities:        
Accounts payable 116.1 186.6    
Other current liabilities 164.8 167.3    
Total current liabilities 280.9 353.9    
Long-term liabilities:        
Long-term debt, less current portion 2,575.7 2,328.3    
Other long-term liabilities 284.0 295.6    
Deferred income taxes 0.6 0.7    
Total liabilities 3,141.2 2,978.5    
Interest of non-controlling partner in subsidiary (Note 10)   426.2    
Interest of non-controlling partner in subsidiary 430.6      
Partners' capital 1,900.5 2,099.3    
Total liabilities and capital $ 5,472.3 $ 5,504.0