XML 79 R63.htm IDEA: XBRL DOCUMENT v3.20.2
Segments (Summary Of Segment Information) (Details)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2020
USD ($)
Jun. 30, 2019
USD ($)
Jun. 30, 2020
USD ($)
segment
Jun. 30, 2019
USD ($)
Dec. 31, 2019
USD ($)
Net income (loss) $ (24.3) $ 225.0 $ (47.7) $ 239.1  
Number of Operating Segments | segment     3    
Depreciation, amortization and accretion 61.0 49.3 $ 117.1 89.1  
Segment Reporting Information, Additional Information [Abstract]          
Operating revenues (352.7) (683.4) (1,080.6) (1,518.6)  
Costs of product/services sold 225.7 537.2 760.1 1,232.8  
Operations and maintenance 31.6 34.7 69.2 63.3  
General and administrative 29.5 22.3 44.4 59.5  
Gain (loss) on long-lived assets (3.8) 0.0 (4.8) (2.0)  
Goodwill impairment 0.0 0.0 (80.3) 0.0  
Gain on acquisition 0.0 209.4 0.0 209.4  
Earnings from unconsolidated affiliates, net 8.4 3.7 13.9 10.6  
Other income, net 0.1 0.1 0.2 0.2  
EBITDA 70.6 302.4 135.9 381.2  
Goodwill 138.6   138.6   $ 218.9
Total assets 5,323.7   5,323.7   5,349.3
Marketing Supply and Logistics          
Segment Reporting Information, Additional Information [Abstract]          
Operating revenues       (1,123.9)  
Crestwood Midstream Partners LP          
Net income (loss) (26.8) 222.9 (52.4) 234.5  
Depreciation, amortization and accretion 64.6 52.7 124.2 96.1  
Segment Reporting Information, Additional Information [Abstract]          
Operating revenues (352.7) (683.4) (1,080.6) (1,518.6)  
Costs of product/services sold 225.7 537.2 760.1 1,232.8  
Operations and maintenance 31.6 34.7 69.2 63.3  
General and administrative 28.4 20.9 41.9 56.9  
Gain (loss) on long-lived assets (3.8) 0.0 (4.8) (2.0)  
Goodwill impairment 0.0 0.0 (80.3) 0.0  
Gain on acquisition 0.0 209.4 0.0 209.4  
Earnings from unconsolidated affiliates, net 8.4 3.7 13.9 10.6  
EBITDA 71.6 303.7 138.2 383.6  
Goodwill 138.6   138.6   218.9
Total assets 5,472.3   5,472.3   $ 5,504.0
Intersegment Eliminations          
Segment Reporting Information, Additional Information [Abstract]          
Operating revenues 16.7 28.6 59.3 85.0  
Intersegment Eliminations | Gathering and Processing Operations          
Segment Reporting Information, Additional Information [Abstract]          
Operating revenues (14.3) (25.4) (54.3) (78.2)  
Intersegment Eliminations | Storage and Transportation          
Segment Reporting Information, Additional Information [Abstract]          
Operating revenues (2.4) (3.2) (5.0) (6.8)  
Intersegment Eliminations | Marketing Supply and Logistics          
Segment Reporting Information, Additional Information [Abstract]          
Operating revenues 16.7 28.6 59.3 85.0  
Intersegment Eliminations | Crestwood Midstream Partners LP | Gathering and Processing Operations          
Segment Reporting Information, Additional Information [Abstract]          
Operating revenues (14.3) (25.4) (54.3) (78.2)  
Intersegment Eliminations | Crestwood Midstream Partners LP | Storage and Transportation          
Segment Reporting Information, Additional Information [Abstract]          
Operating revenues (2.4) (3.2) (5.0) (6.8)  
Intersegment Eliminations | Crestwood Midstream Partners LP | Marketing Supply and Logistics          
Segment Reporting Information, Additional Information [Abstract]          
Operating revenues 16.7 28.6 59.3 85.0  
Corporate and Eliminations [Member]          
Segment Reporting Information, Additional Information [Abstract]          
Operating revenues 0.0 0.0 0.0 0.0  
Corporate and Eliminations [Member] | Crestwood Midstream Partners LP          
Segment Reporting Information, Additional Information [Abstract]          
Operating revenues 0.0 0.0 0.0 0.0  
Operating Segments | Gathering and Processing Operations          
Segment Reporting Information, Additional Information [Abstract]          
Operating revenues (114.5) (199.7) (329.4) (382.0)  
Costs of product/services sold 21.3 108.9 129.6 246.9  
Operations and maintenance 19.3 24.6 46.3 42.7  
General and administrative 0.0 0.0 0.0 0.0  
Gain (loss) on long-lived assets (3.6) (0.2) (4.6) (2.0)  
Goodwill impairment     (80.3)    
Gain on acquisition   209.4   209.4  
Earnings from unconsolidated affiliates, net (1.0) (2.8) (0.2) (3.0)  
Other income, net 0.0 0.0 0.0 0.0  
EBITDA 83.6 298.0 122.7 375.0  
Goodwill 45.9   45.9    
Total assets 3,589.8   3,589.8    
Operating Segments | Storage and Transportation          
Segment Reporting Information, Additional Information [Abstract]          
Operating revenues (3.1) (4.9) (6.6) (12.7)  
Costs of product/services sold 0.1 0.0 0.3 0.0  
Operations and maintenance 0.7 0.9 2.1 1.9  
General and administrative 0.0 0.0 0.0 0.0  
Gain (loss) on long-lived assets 0.0 0.0 0.0 0.0  
Goodwill impairment     0.0    
Gain on acquisition   0.0   0.0  
Earnings from unconsolidated affiliates, net 9.4 6.5 14.1 13.6  
Other income, net 0.0 0.0 0.0 0.0  
EBITDA 14.1 13.7 23.3 31.2  
Goodwill 0.0   0.0    
Total assets 964.7   964.7    
Operating Segments | Marketing Supply and Logistics          
Segment Reporting Information, Additional Information [Abstract]          
Operating revenues (235.1) (478.8) (744.6) (1,123.9)  
Costs of product/services sold 204.3 428.3 630.2 985.9  
Operations and maintenance 11.6 9.2 20.8 18.7  
General and administrative 0.0 0.0 0.0 0.0  
Gain (loss) on long-lived assets (0.2) 0.0 (0.2) (0.2)  
Goodwill impairment     0.0    
Gain on acquisition   0.0   0.0  
Earnings from unconsolidated affiliates, net 0.0 0.0 0.0 0.0  
Other income, net 0.0 0.0 0.0 0.0  
EBITDA 2.3 12.7 34.1 34.1  
Goodwill 92.7   92.7    
Total assets 736.9   736.9    
Operating Segments | Crestwood Midstream Partners LP | Gathering and Processing Operations          
Segment Reporting Information, Additional Information [Abstract]          
Operating revenues (114.5) (199.7) (329.4) (382.0)  
Costs of product/services sold 21.3 108.9 129.6 246.9  
Operations and maintenance 19.3 24.6 46.3 42.7  
General and administrative 0.0 0.0 0.0 0.0  
Gain (loss) on long-lived assets (3.6) (0.2) (4.6) (2.0)  
Goodwill impairment     (80.3)    
Gain on acquisition   209.4   209.4  
Earnings from unconsolidated affiliates, net (1.0) (2.8) (0.2) (3.0)  
EBITDA 83.6 298.0 122.7 375.0  
Goodwill 45.9   45.9    
Total assets 3,742.1   3,742.1    
Operating Segments | Crestwood Midstream Partners LP | Storage and Transportation          
Segment Reporting Information, Additional Information [Abstract]          
Operating revenues (3.1) (4.9) (6.6) (12.7)  
Costs of product/services sold 0.1 0.0 0.3 0.0  
Operations and maintenance 0.7 0.9 2.1 1.9  
General and administrative 0.0 0.0 0.0 0.0  
Gain (loss) on long-lived assets 0.0 0.0 0.0 0.0  
Goodwill impairment     0.0    
Gain on acquisition   0.0   0.0  
Earnings from unconsolidated affiliates, net 9.4 6.5 14.1 13.6  
EBITDA 14.1 13.7 23.3 31.2  
Goodwill 0.0   0.0    
Total assets 964.7   964.7    
Operating Segments | Crestwood Midstream Partners LP | Marketing Supply and Logistics          
Segment Reporting Information, Additional Information [Abstract]          
Operating revenues (235.1) (478.8) (744.6) (1,123.9)  
Costs of product/services sold 204.3 428.3 630.2 985.9  
Operations and maintenance 11.6 9.2 20.8 18.7  
General and administrative 0.0 0.0 0.0 0.0  
Gain (loss) on long-lived assets (0.2) 0.0 (0.2) (0.2)  
Goodwill impairment     0.0    
Gain on acquisition   0.0   0.0  
Earnings from unconsolidated affiliates, net 0.0 0.0 0.0 0.0  
EBITDA 2.3 12.7 34.1 34.1  
Goodwill 92.7   92.7    
Total assets 736.9   736.9    
Corporate, Non-Segment          
Segment Reporting Information, Additional Information [Abstract]          
Operating revenues 0.0 0.0 0.0 0.0  
Costs of product/services sold 0.0 0.0 0.0 0.0  
Operations and maintenance 0.0 0.0 0.0 0.0  
General and administrative 29.5 22.3 44.4 59.5  
Gain (loss) on long-lived assets 0.0 0.2 0.0 0.2  
Goodwill impairment     0.0    
Gain on acquisition   0.0   0.0  
Earnings from unconsolidated affiliates, net 0.0 0.0 0.0 0.0  
Other income, net 0.1 0.1 0.2 0.2  
EBITDA (29.4) (22.0) (44.2) (59.1)  
Goodwill 0.0   0.0    
Total assets 32.3   32.3    
Corporate, Non-Segment | Crestwood Midstream Partners LP          
Segment Reporting Information, Additional Information [Abstract]          
Operating revenues 0.0 0.0 0.0 0.0  
Costs of product/services sold 0.0 0.0 0.0 0.0  
Operations and maintenance 0.0 0.0 0.0 0.0  
General and administrative 28.4 20.9 41.9 56.9  
Gain (loss) on long-lived assets 0.0 0.2 0.0 0.2  
Goodwill impairment     0.0    
Gain on acquisition   0.0   0.0  
Earnings from unconsolidated affiliates, net 0.0 0.0 0.0 0.0  
EBITDA (28.4) $ (20.7) (41.9) $ (56.7)  
Goodwill 0.0   0.0    
Total assets $ 28.6   $ 28.6