XML 31 R15.htm IDEA: XBRL DOCUMENT v3.20.2
Long-Term Debt
6 Months Ended
Jun. 30, 2020
Text Block [Abstract]  
Long-Term Debt Long-Term Debt

Long-term debt consisted of the following at June 30, 2020 and December 31, 2019 (in millions):
 
June 30,
2020
 
December 31,
2019
Credit Facility
$
801.2

 
$
557.0

2023 Senior Notes
700.0

 
700.0

2025 Senior Notes
500.0

 
500.0

2027 Senior Notes
600.0

 
600.0

Other
0.6

 
0.6

Less: deferred financing costs, net
25.9

 
29.1

Total debt
2,575.9

 
2,328.5

Less: current portion
0.2

 
0.2

Total long-term debt, less current portion
$
2,575.7

 
$
2,328.3



Credit Facility

At June 30, 2020, Crestwood Midstream had $424.9 million of available capacity under its credit facility considering the most restrictive debt covenants in its credit agreement. At June 30, 2020 and December 31, 2019, Crestwood Midstream’s outstanding standby letters of credit were $23.9 million and $31.7 million. Borrowings under the credit facility accrue interest at prime or Eurodollar based rates plus applicable spreads, which resulted in interest rates between 2.43% and 4.50% at June 30, 2020 and 3.96% and 6.00% at December 31, 2019. The weighted-average interest rate on outstanding borrowings as of June 30, 2020 and December 31, 2019 was 2.44% and 4.00%.

Crestwood Midstream is required under its credit agreement to maintain a net debt to consolidated EBITDA ratio (as defined in its credit agreement) of not more than 5.50 to 1.0, a consolidated EBITDA to consolidated interest expense ratio (as defined in its credit agreement) of not less than 2.50 to 1.0, and a senior secured leverage ratio (as defined in its credit agreement) of not more than 3.75 to 1.0. At June 30, 2020, the net debt to consolidated EBITDA ratio was approximately 4.16 to 1.0, the consolidated EBITDA to consolidated interest expense ratio was approximately 4.62 to 1.0, and the senior secured leverage ratio was 1.28 to 1.0.

Senior Notes

In April 2019, Crestwood Midstream issued $600 million of 5.625% unsecured senior notes due 2027 (the 2027 Senior Notes). The 2027 Senior Notes mature on May 1, 2027, and interest is payable semi-annually in arrears on May 1 and November 1 of each year, beginning on November 1, 2019. The net proceeds from this offering of approximately $591.1 million were used to
repay a portion of the outstanding borrowings under our credit facility, which included approximately $250 million which was used to fund the acquisition of the remaining 50% equity interest in Jackalope.