XML 84 R69.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidating Financial Information (Statements Of Operations) (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Revenues $ 727.9 $ 835.2
Costs of product/services sold 534.4 695.6
Operating expenses and other:    
Operations and maintenance 37.6 28.6
General and administrative 14.9 37.2
Depreciation, amortization and accretion 56.1 39.8
Loss on long-lived assets, net 1.0 2.0
Goodwill, Impairment Loss (80.3) 0.0
Total expenses 189.9 107.6
Operating income (loss) 3.6 32.0
Earnings from unconsolidated affiliates, net 5.5 6.9
Interest and debt expense, net (32.6) (24.9)
Net income (loss) (23.4) 14.1
Net income attributable to non-controlling partner in subsidiary 9.9 4.0
Net income (loss) attributable to parent (33.3) 10.1
Eliminations    
Revenues 0.0 0.0
Costs of product/services sold 0.0 0.0
Operating expenses and other:    
Operations and maintenance 0.0 0.0
General and administrative 0.0 0.0
Depreciation, amortization and accretion 0.0 0.0
Loss on long-lived assets, net 0.0 0.0
Goodwill, Impairment Loss 0.0  
Total expenses 0.0 0.0
Operating income (loss) 0.0 0.0
Earnings from unconsolidated affiliates, net 0.0 0.0
Interest and debt expense, net 0.0 0.0
Loss from unconsolidated affiliates (14.8) (51.0)
Net income (loss) (14.8) (51.0)
Net income attributable to non-controlling partner in subsidiary 0.0 0.0
Net income (loss) attributable to parent (14.8) (51.0)
Non-Guarantor Subsidiaries | Reportable Legal Entities    
Revenues 27.5 0.0
Costs of product/services sold 0.0 0.0
Operating expenses and other:    
Operations and maintenance 5.8 0.0
General and administrative 0.0 0.0
Depreciation, amortization and accretion 11.8 0.0
Loss on long-lived assets, net 0.0 0.0
Goodwill, Impairment Loss (80.3)  
Total expenses 97.9 0.0
Operating income (loss) (70.4) 0.0
Earnings from unconsolidated affiliates, net 5.5 6.9
Interest and debt expense, net 0.0 0.0
Loss from unconsolidated affiliates 0.0 0.0
Net income (loss) (64.9) 6.9
Net income attributable to non-controlling partner in subsidiary 9.9 4.0
Net income (loss) attributable to parent (74.8) 2.9
Crestwood Midstream Partners LP    
Revenues 727.9 835.2
Costs of product/services sold 534.4 695.6
Operating expenses and other:    
Operations and maintenance 37.6 28.6
General and administrative 13.5 36.0
Depreciation, amortization and accretion 59.6 43.4
Loss on long-lived assets, net 1.0 2.0
Goodwill, Impairment Loss (80.3)  
Total expenses 192.0 110.0
Operating income (loss) 1.5 29.6
Earnings from unconsolidated affiliates, net 5.5 6.9
Interest and debt expense, net (32.6) (24.9)
Loss from unconsolidated affiliates 0.0 0.0
Net income (loss) (25.6) 11.6
Net income attributable to non-controlling partner in subsidiary 9.9 4.0
Net income (loss) attributable to parent (35.5) 7.6
Guarantor Subsidiaries | Reportable Legal Entities    
Revenues 700.4 835.2
Costs of product/services sold 534.4 695.6
Operating expenses and other:    
Operations and maintenance 31.8 28.6
General and administrative (4.4) 17.3
Depreciation, amortization and accretion 47.8 43.4
Loss on long-lived assets, net 1.0 2.0
Goodwill, Impairment Loss 0.0  
Total expenses 76.2 91.3
Operating income (loss) 89.8 48.3
Earnings from unconsolidated affiliates, net 0.0 0.0
Interest and debt expense, net (0.2) (0.2)
Loss from unconsolidated affiliates 0.0 0.0
Net income (loss) 89.6 48.1
Net income attributable to non-controlling partner in subsidiary 0.0 0.0
Net income (loss) attributable to parent 89.6 48.1
Parent Company, Crestwood Midstream Partners, LP | Reportable Legal Entities    
Revenues 0.0 0.0
Costs of product/services sold 0.0 0.0
Operating expenses and other:    
Operations and maintenance 0.0 0.0
General and administrative 17.9 18.7
Depreciation, amortization and accretion 0.0 0.0
Loss on long-lived assets, net 0.0 0.0
Goodwill, Impairment Loss 0.0  
Total expenses 17.9 18.7
Operating income (loss) (17.9) (18.7)
Earnings from unconsolidated affiliates, net 0.0 0.0
Interest and debt expense, net (32.4) (24.7)
Loss from unconsolidated affiliates 14.8 51.0
Net income (loss) (35.5) 7.6
Net income attributable to non-controlling partner in subsidiary 0.0 0.0
Net income (loss) attributable to parent $ (35.5) $ 7.6