XML 70 R68.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidating Financial Information (Balance Sheet) (Details) - USD ($)
$ in Millions
Mar. 31, 2020
Dec. 31, 2019
Current assets:    
Cash $ 5.2 $ 25.7
Accounts receivable 202.4 242.2
Inventory 20.1 53.7
Total current assets 288.9 376.4
Property, plant and equipment, net 2,932.9 2,909.1
Operating lease, right-of-use assets, net 49.4 53.8
Investment 972.2 980.4
Other non-current assets 4.6 5.5
Total assets 5,177.1 5,349.3
Current liabilities:    
Accounts payable 118.1 189.2
Total current liabilities 282.2 357.8
Long-term liabilities:    
Long-term debt, less current portion 2,358.9 2,328.3
Other long-term liabilities 280.0 301.6
Deferred income taxes 2.4 2.6
Total liabilities 2,923.5 2,990.3
Interest of non-controlling partner in subsidiary 426.9 426.2
Total partners’ capital 1,826.7 1,932.8
Total liabilities and capital 5,177.1 5,349.3
Eliminations    
Current assets:    
Cash 0.0 0.0
Accounts receivable 0.0 0.0
Inventory 0.0 0.0
Other 0.0 0.0
Total current assets 0.0 0.0
Property, plant and equipment, net 0.0 0.0
Operating lease, right-of-use assets, net 0.0 0.0
Goodwill and intangible assets, net 0.0 0.0
Investment in consolidated affiliates (4,392.5) (4,451.6)
Investment 0.0 0.0
Other non-current assets 0.0 0.0
Total assets (4,392.5) (4,451.6)
Current liabilities:    
Accounts payable 0.0 0.0
Other current liabilities 0.0 0.0
Total current liabilities 0.0 0.0
Long-term liabilities:    
Long-term debt, less current portion 0.0 0.0
Other long-term liabilities 0.0 0.0
Deferred income taxes 0.0 0.0
Total liabilities 0.0 0.0
Interest of non-controlling partner in subsidiary (Note 9)   0.0
Interest of non-controlling partner in subsidiary 0.0  
Partners' capital (4,392.5) (4,451.6)
Total liabilities and capital (4,392.5) (4,451.6)
Parent Company, Crestwood Midstream Partners, LP | Reportable Legal Entities    
Current assets:    
Cash 4.8 1.8
Accounts receivable 0.0 0.0
Inventory 0.0 0.0
Other 0.0 0.0
Total current assets 4.8 1.8
Property, plant and equipment, net 0.0 0.0
Operating lease, right-of-use assets, net 0.0 0.0
Goodwill and intangible assets, net 0.0 0.0
Investment in consolidated affiliates 4,392.5 4,451.6
Investment 0.0 0.0
Other non-current assets 0.0 0.0
Total assets 4,397.3 4,453.4
Current liabilities:    
Accounts payable 0.0 0.0
Other current liabilities 52.2 25.8
Total current liabilities 52.2 25.8
Long-term liabilities:    
Long-term debt, less current portion 2,358.9 2,328.3
Other long-term liabilities 0.0 0.0
Deferred income taxes 0.0 0.0
Total liabilities 2,411.1 2,354.1
Interest of non-controlling partner in subsidiary (Note 9)   0.0
Interest of non-controlling partner in subsidiary 0.0  
Partners' capital 1,986.2 2,099.3
Total liabilities and capital 4,397.3 4,453.4
Guarantor Subsidiaries | Reportable Legal Entities    
Current assets:    
Cash 0.0 0.0
Accounts receivable 176.3 229.1
Inventory 20.1 53.7
Other 61.1 54.6
Total current assets 257.5 337.4
Property, plant and equipment, net 2,316.9 2,331.3
Operating lease, right-of-use assets, net 46.7 51.0
Goodwill and intangible assets, net 640.3 650.7
Investment in consolidated affiliates 0.0 0.0
Investment 0.0 0.0
Other non-current assets 2.1 1.9
Total assets 3,263.5 3,372.3
Current liabilities:    
Accounts payable 106.9 175.9
Other current liabilities 82.9 123.9
Total current liabilities 189.8 299.8
Long-term liabilities:    
Long-term debt, less current portion 0.0 0.0
Other long-term liabilities 169.7 174.8
Deferred income taxes 0.7 0.7
Total liabilities 360.2 475.3
Interest of non-controlling partner in subsidiary (Note 9)   0.0
Interest of non-controlling partner in subsidiary 0.0  
Partners' capital 2,903.3 2,897.0
Total liabilities and capital 3,263.5 3,372.3
Non-Guarantor Subsidiaries | Reportable Legal Entities    
Current assets:    
Cash 0.0 23.6
Accounts receivable 25.9 12.8
Inventory 0.0 0.0
Other 0.1 0.2
Total current assets 26.0 36.6
Property, plant and equipment, net 770.8 736.2
Operating lease, right-of-use assets, net 2.7 2.8
Goodwill and intangible assets, net 288.8 373.4
Investment in consolidated affiliates 0.0 0.0
Investment 972.2 980.4
Other non-current assets 0.5 0.5
Total assets 2,061.0 2,129.9
Current liabilities:    
Accounts payable 8.6 10.7
Other current liabilities 27.6 17.6
Total current liabilities 36.2 28.3
Long-term liabilities:    
Long-term debt, less current portion 0.0 0.0
Other long-term liabilities 108.7 120.8
Deferred income taxes 0.0 0.0
Total liabilities 144.9 149.1
Interest of non-controlling partner in subsidiary (Note 9)   426.2
Interest of non-controlling partner in subsidiary 426.9  
Partners' capital 1,489.2 1,554.6
Total liabilities and capital 2,061.0 2,129.9
Crestwood Midstream Partners LP    
Current assets:    
Cash 4.8 25.4
Accounts receivable 202.2 241.9
Inventory 20.1 53.7
Other 61.2 54.8
Total current assets 288.3 375.8
Property, plant and equipment, net 3,087.7 3,067.5
Operating lease, right-of-use assets, net 49.4 53.8
Goodwill and intangible assets, net 929.1 1,024.1
Investment in consolidated affiliates 0.0 0.0
Investment 972.2 980.4
Other non-current assets 2.6 2.4
Total assets 5,329.3 5,504.0
Current liabilities:    
Accounts payable 115.5 186.6
Other current liabilities 162.7 167.3
Total current liabilities 278.2 353.9
Long-term liabilities:    
Long-term debt, less current portion 2,358.9 2,328.3
Other long-term liabilities 278.4 295.6
Deferred income taxes 0.7 0.7
Total liabilities 2,916.2 2,978.5
Interest of non-controlling partner in subsidiary (Note 9)   426.2
Interest of non-controlling partner in subsidiary 426.9  
Partners' capital 1,986.2 2,099.3
Total liabilities and capital $ 5,329.3 $ 5,504.0