XML 85 R4.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Millions
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Revenues:    
Revenues $ 727.9 $ 835.2
Costs of product/services sold (exclusive of items shown separately below):    
Product costs - related party (Note 11) 3.2 34.4
Total costs of product/services sold 534.4 695.6
Operating expenses and other:    
Operations and maintenance 37.6 28.6
General and administrative 14.9 37.2
Depreciation, amortization and accretion 56.1 39.8
Loss on long-lived assets, net 1.0 2.0
Goodwill, Impairment Loss 80.3 0.0
Total expenses 189.9 107.6
Operating income (loss) 3.6 32.0
Earnings from unconsolidated affiliates, net 5.5 6.9
Interest and debt expense, net (32.6) (24.9)
Other income, net 0.1 0.1
Net income (loss) (23.4) 14.1
Net Income Attributable to Noncontrolling Interest 9.9 4.0
Net income (loss) attributable to parent (33.3) 10.1
Net income attributable to preferred unit holders 15.0 15.0
Net loss attributable to partners (48.3) (4.9)
Common unitholders’ interest in net loss $ (48.3) $ (4.9)
Net loss per limited partner unit:    
Basic (in dollars per share) $ (0.66) $ (0.07)
Diluted (in dollars per share) $ (0.66) $ (0.07)
Weighted-average limited partners’ units outstanding:    
Basic (units) 72,900 71,800
Dilutive units (units) 0 0
Diluted (units) 72,900 71,800
Crestwood Midstream Partners LP    
Revenues:    
Revenues $ 727.9 $ 835.2
Related party (Note 11) 0.2 0.0
Costs of product/services sold (exclusive of items shown separately below):    
Product costs - related party (Note 11) 3.2 34.4
Total costs of product/services sold 534.4 695.6
Operating expenses and other:    
Operations and maintenance 37.6 28.6
General and administrative 13.5 36.0
Depreciation, amortization and accretion 59.6 43.4
Loss on long-lived assets, net 1.0 2.0
Goodwill, Impairment Loss 80.3 0.0
Total expenses 192.0 110.0
Operating income (loss) 1.5 29.6
Earnings from unconsolidated affiliates, net 5.5 6.9
Interest and debt expense, net (32.6) (24.9)
Net income (loss) (25.6) 11.6
Net Income Attributable to Noncontrolling Interest 9.9 4.0
Net income (loss) attributable to parent (35.5) 7.6
Product    
Revenues:    
Revenues 606.5 747.6
Related party (Note 11) 7.3 1.2
Costs of product/services sold (exclusive of items shown separately below):    
Costs of product/services sold 524.6 653.5
Product | Crestwood Midstream Partners LP    
Revenues:    
Revenues 606.5 747.6
Related party (Note 11) 7.3 1.2
Costs of product/services sold (exclusive of items shown separately below):    
Costs of product/services sold 524.6 653.5
Service    
Revenues:    
Revenues 121.4 87.6
Related party (Note 11) 0.2 0.0
Costs of product/services sold (exclusive of items shown separately below):    
Costs of product/services sold 6.6 7.7
Service | Crestwood Midstream Partners LP    
Revenues:    
Revenues 121.4 87.6
Costs of product/services sold (exclusive of items shown separately below):    
Costs of product/services sold 6.6 7.7
Gathering and Processing Segment    
Revenues:    
Revenues 214.9 182.3
Costs of product/services sold (exclusive of items shown separately below):    
Total costs of product/services sold 108.3 138.0
Operating expenses and other:    
Operations and maintenance 27.0 18.1
General and administrative 0.0 0.0
Loss on long-lived assets, net 1.0 1.8
Goodwill, Impairment Loss 80.3  
Earnings from unconsolidated affiliates, net 0.8 (0.2)
Gathering and Processing Segment | Crestwood Midstream Partners LP    
Revenues:    
Revenues 214.9 182.3
Costs of product/services sold (exclusive of items shown separately below):    
Total costs of product/services sold 108.3 138.0
Operating expenses and other:    
Operations and maintenance 27.0 18.1
General and administrative 0.0 0.0
Loss on long-lived assets, net 1.0 1.8
Goodwill, Impairment Loss 80.3  
Earnings from unconsolidated affiliates, net 0.8 (0.2)
Gathering and Processing Segment | Product    
Revenues:    
Revenues 102.7 109.6
Gathering and Processing Segment | Product | Crestwood Midstream Partners LP    
Revenues:    
Revenues 102.7 109.6
Gathering and Processing Segment | Service    
Revenues:    
Revenues 112.2 72.7
Gathering and Processing Segment | Service | Crestwood Midstream Partners LP    
Revenues:    
Revenues 112.2 72.7
Marketing Supply and Logistics    
Revenues:    
Revenues 509.5 645.1
Costs of product/services sold (exclusive of items shown separately below):    
Total costs of product/services sold 425.9 557.6
Operating expenses and other:    
Operations and maintenance 9.2 9.5
General and administrative 0.0 0.0
Loss on long-lived assets, net 0.0 0.2
Goodwill, Impairment Loss 0.0  
Earnings from unconsolidated affiliates, net 0.0 0.0
Marketing Supply and Logistics | Crestwood Midstream Partners LP    
Revenues:    
Revenues 509.5 645.1
Costs of product/services sold (exclusive of items shown separately below):    
Total costs of product/services sold 425.9 557.6
Operating expenses and other:    
Operations and maintenance 9.2 9.5
General and administrative 0.0 0.0
Loss on long-lived assets, net 0.0 0.2
Goodwill, Impairment Loss 0.0  
Earnings from unconsolidated affiliates, net 0.0 0.0
Marketing Supply and Logistics | Product    
Revenues:    
Revenues 496.5 636.8
Marketing Supply and Logistics | Product | Crestwood Midstream Partners LP    
Revenues:    
Revenues 496.5 636.8
Marketing Supply and Logistics | Service    
Revenues:    
Revenues 5.5 7.1
Marketing Supply and Logistics | Service | Crestwood Midstream Partners LP    
Revenues:    
Revenues 5.5 7.1
Storage and Transportation    
Revenues:    
Revenues 3.5 7.8
Costs of product/services sold (exclusive of items shown separately below):    
Total costs of product/services sold 0.2 0.0
Operating expenses and other:    
Operations and maintenance 1.4 1.0
General and administrative 0.0 0.0
Loss on long-lived assets, net 0.0 0.0
Goodwill, Impairment Loss 0.0  
Earnings from unconsolidated affiliates, net 4.7 7.1
Storage and Transportation | Crestwood Midstream Partners LP    
Revenues:    
Revenues 3.5 7.8
Costs of product/services sold (exclusive of items shown separately below):    
Total costs of product/services sold 0.2 0.0
Operating expenses and other:    
Operations and maintenance 1.4 1.0
General and administrative 0.0 0.0
Loss on long-lived assets, net 0.0 0.0
Goodwill, Impairment Loss 0.0  
Earnings from unconsolidated affiliates, net 4.7 7.1
Storage and Transportation | Service    
Revenues:    
Revenues 3.5 7.8
Storage and Transportation | Service | Crestwood Midstream Partners LP    
Revenues:    
Revenues $ 3.5 $ 7.8