XML 21 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Balance Sheets - USD ($)
$ in Millions
Mar. 31, 2020
Dec. 31, 2019
Assets    
Cash $ 5.2 $ 25.7
Accounts receivable, less allowance for doubtful accounts of $0.6 million and $0.3 million at March 31, 2020 and December 31, 2019 202.4 242.2
Inventory 20.1 53.7
Assets from price risk management activities 52.7 43.2
Prepaid expenses and other current assets 8.5 11.6
Total current assets 288.9 376.4
Property, plant and equipment 3,676.2 3,612.5
Less: accumulated depreciation 743.3 703.4
Property, plant and equipment, net 2,932.9 2,909.1
Operating lease, right-of-use assets, net 49.4 53.8
Intangible assets 1,076.3 1,076.3
Less: accumulated amortization 285.8 271.1
Intangible assets, net 790.5 805.2
Goodwill 138.6 218.9
Investments in unconsolidated affiliates 972.2 980.4
Other non-current assets 4.6 5.5
Total assets 5,177.1 5,349.3
Current liabilities:    
Accounts payable 118.1 189.2
Accrued expenses and other liabilities 158.3 161.7
Liabilities from price risk management activities 5.6 6.7
Current portion of long-term debt 0.2 0.2
Total current liabilities 282.2 357.8
Long-term debt, less current portion 2,358.9 2,328.3
Long-term operating lease liabilities 36.8 41.5
Other long-term liabilities 280.0 301.6
Deferred income taxes 2.4 2.6
Total liabilities 2,923.5 2,990.3
Commitments and contingencies (Note 10)
Interest of non-controlling partner in subsidiary 426.9 426.2
Partners’ capital:    
Crestwood Equity Partners LP partners’ capital (73,703,476 and 72,282,942 common and subordinated units issued and outstanding at March 31, 2020 and December 31, 2019) 1,214.7 1,320.8
Preferred units (71,257,445 units issued and outstanding at both March 31, 2020 and December 31, 2019) 612.0 612.0
Total partners’ capital 1,826.7 1,932.8
Total liabilities and capital 5,177.1 5,349.3
Crestwood Midstream Partners LP    
Assets    
Cash 4.8 25.4
Accounts receivable, less allowance for doubtful accounts of $0.6 million and $0.3 million at March 31, 2020 and December 31, 2019 202.2 241.9
Inventory 20.1 53.7
Assets from price risk management activities 52.7 43.2
Prepaid expenses and other current assets 8.5 11.6
Total current assets 288.3 375.8
Property, plant and equipment 4,006.2 3,942.6
Less: accumulated depreciation 918.5 875.1
Property, plant and equipment, net 3,087.7 3,067.5
Operating lease, right-of-use assets, net 49.4 53.8
Intangible assets 1,076.3 1,076.3
Less: accumulated amortization 285.8 271.1
Intangible assets, net 790.5 805.2
Goodwill 138.6 218.9
Investments in unconsolidated affiliates 972.2 980.4
Other non-current assets 2.6 2.4
Total assets 5,329.3 5,504.0
Current liabilities:    
Accounts payable 115.5 186.6
Accrued expenses and other liabilities 156.9 160.4
Liabilities from price risk management activities 5.6 6.7
Current portion of long-term debt 0.2 0.2
Total current liabilities 278.2 353.9
Long-term debt, less current portion 2,358.9 2,328.3
Other long-term liabilities 278.4 295.6
Deferred income taxes 0.7 0.7
Total liabilities 2,916.2 2,978.5
Interest of non-controlling partner in subsidiary 426.9  
Partners’ capital:    
Partners' capital 1,986.2 2,099.3
Interest of non-controlling partner in subsidiary (Note 9)   426.2
Total liabilities and capital $ 5,329.3 $ 5,504.0