XML 47 R95.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidating Financial Information (Statements Of Cash Flows) (Details) - USD ($)
$ in Millions
1 Months Ended 12 Months Ended
Dec. 31, 2017
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities   $ 420.4 $ 253.6 $ 255.9  
Cash flows from investing activities:          
Acquisition, net of cash acquired   (462.1) 0.0 0.0  
Purchases of property, plant and equipment   (455.5) (305.5) (188.4)  
Investment in unconsolidated affiliates   (61.3) (64.4) (58.0)  
Net proceeds from sale of assets   0.8 79.5 225.2  
Other   (1.1) 0.0 0.0  
Capital distributions from unconsolidated affiliates   35.5 49.2 59.9  
Net cash provided by (used in) investing activities   (943.7) (241.2) 38.7  
Cash flows from financing activities:          
Proceeds from the issuance of long-term debt   2,307.3 2,274.8 2,838.6  
Payments on long-term debt   (1,729.5) (2,015.7) (2,913.9)  
Payments on finance leases   3.5      
Payments on capital leases     (1.6) (2.7)  
Payments for deferred financing costs   (9.0) (5.7) (1.0)  
Redemption of non-controlling interest $ (202.7) 0.0 0.0 (202.7)  
Distributions to partners   (172.4) (170.8) (167.6)  
Net proceeds from issuance of non-controlling interest 175.0 235.0 0.0 175.0  
Taxes paid for unit-based compensation vesting   (11.0) (7.4) (5.5)  
Other   0.0 (0.1) (0.1)  
Net cash provided by (used in) financing activities   531.8 3.5 (294.9)  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect   8.5 15.9 (0.3)  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 1.3 25.7 17.2 1.3 $ 1.6
Eliminations          
Cash flows from operating activities   0.0 0.0 0.0  
Cash flows from investing activities:          
Acquisition, net of cash acquired   0.0      
Purchases of property, plant and equipment   0.0 0.0 0.0  
Investment in unconsolidated affiliates   0.0 0.0 0.0  
Net proceeds from sale of assets   0.0 0.0 0.0  
Other   0.0      
Capital distributions from unconsolidated affiliates   0.0 0.0 0.0  
Capital contributions to consolidated affiliates   203.8 (27.9) (4.3)  
Net cash provided by (used in) investing activities   203.8 (27.9) (4.3)  
Cash flows from financing activities:          
Proceeds from the issuance of long-term debt   0.0 0.0 0.0  
Payments on long-term debt   0.0 0.0 0.0  
Payments on finance leases   0.0      
Payments on capital leases     0.0 0.0  
Payments for deferred financing costs   0.0 0.0 0.0  
Redemption of non-controlling interest       0.0  
Distributions to partners   0.0 0.0 0.0  
Distributions to partners   (203.8) 27.9 4.3  
Net proceeds from issuance of non-controlling interest   0.0   0.0  
Taxes paid for unit-based compensation vesting   0.0 0.0 0.0  
Change in intercompany balances   0.0 0.0 0.0  
Other     0.0 0.0  
Net cash provided by (used in) financing activities   (203.8) 27.9 4.3  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect   0.0 0.0 0.0  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 0.0 0.0 0.0 0.0 0.0
Parent Company, Crestwood Midstream Partners, LP | Reportable Legal Entities          
Cash flows from operating activities   (171.0) (131.7) (162.3)  
Cash flows from investing activities:          
Acquisition, net of cash acquired   0.0      
Purchases of property, plant and equipment   0.0 0.0 0.0  
Investment in unconsolidated affiliates   0.0 0.0 0.0  
Net proceeds from sale of assets   0.0 0.0 0.0  
Other   0.0      
Capital distributions from unconsolidated affiliates   0.0 0.0 0.0  
Capital contributions to consolidated affiliates   (203.8) 27.9 4.3  
Net cash provided by (used in) investing activities   (203.8) 27.9 4.3  
Cash flows from financing activities:          
Proceeds from the issuance of long-term debt   2,307.3 2,274.8 2,838.6  
Payments on long-term debt   (1,728.6) (2,014.8) (2,912.6)  
Payments on finance leases   0.0      
Payments on capital leases     0.0 0.0  
Payments for deferred financing costs   (9.0) (5.7) (1.0)  
Redemption of non-controlling interest       0.0  
Distributions to partners   (235.8) (238.4) (174.0)  
Distributions to partners   0.0 0.0 0.0  
Net proceeds from issuance of non-controlling interest   0.0   0.0  
Taxes paid for unit-based compensation vesting   0.0 0.0 0.0  
Change in intercompany balances   26.2 103.4 406.7  
Other     0.0 0.0  
Net cash provided by (used in) financing activities   360.1 119.3 157.7  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect   (14.7) 15.5 (0.3)  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 1.0 1.8 16.5 1.0 1.3
CMLP          
Cash flows from operating activities   424.1 260.5 262.2  
Cash flows from investing activities:          
Acquisition, net of cash acquired   (462.1)      
Purchases of property, plant and equipment   (455.5) (305.5) (188.4)  
Investment in unconsolidated affiliates   (61.3) (64.4) (58.0)  
Net proceeds from sale of assets   0.8 79.5 225.2  
Other   (1.1)      
Capital distributions from unconsolidated affiliates   35.5 49.2 59.9  
Capital contributions to consolidated affiliates   0.0 0.0 0.0  
Net cash provided by (used in) investing activities   (943.7) (241.2) 38.7  
Cash flows from financing activities:          
Proceeds from the issuance of long-term debt   2,307.3 2,274.8 2,838.6  
Payments on long-term debt   (1,729.5) (2,015.7) (2,913.9)  
Payments on finance leases   3.5      
Payments on capital leases     (1.6) (2.7)  
Payments for deferred financing costs   (9.0) (5.7) (1.0)  
Redemption of non-controlling interest       (202.7)  
Distributions to partners   (260.8) (248.3) (189.2)  
Distributions to partners   0.0 0.0 0.0  
Net proceeds from issuance of non-controlling interest   235.0   175.0  
Taxes paid for unit-based compensation vesting   (11.0) (7.4) (5.5)  
Change in intercompany balances   0.0 0.0 0.0  
Other     0.1 0.2  
Net cash provided by (used in) financing activities   528.5 (3.8) (301.2)  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect   8.9 15.5 (0.3)  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 1.0 25.4 16.5 1.0 1.3
Non-Guarantor Subsidiaries | Reportable Legal Entities          
Cash flows from operating activities   126.0 53.0 45.3  
Cash flows from investing activities:          
Acquisition, net of cash acquired   (462.1)      
Purchases of property, plant and equipment   (197.4) 0.0 0.0  
Investment in unconsolidated affiliates   (61.3) (64.4) (58.0)  
Net proceeds from sale of assets   0.0 0.0 0.0  
Other   0.0      
Capital distributions from unconsolidated affiliates   35.5 49.2 59.9  
Capital contributions to consolidated affiliates   0.0 0.0 0.0  
Net cash provided by (used in) investing activities   (685.3) (15.2) 1.9  
Cash flows from financing activities:          
Proceeds from the issuance of long-term debt   0.0 0.0 0.0  
Payments on long-term debt   0.0 0.0 0.0  
Payments on finance leases   0.0      
Payments on capital leases     0.0 0.0  
Payments for deferred financing costs   0.0 0.0 0.0  
Redemption of non-controlling interest       (202.7)  
Distributions to partners   (25.0) (9.9) (15.2)  
Distributions to partners   203.8 (27.9) (4.3)  
Net proceeds from issuance of non-controlling interest   235.0   175.0  
Taxes paid for unit-based compensation vesting   0.0 0.0 0.0  
Change in intercompany balances   169.1 0.0 0.0  
Other     0.0 0.0  
Net cash provided by (used in) financing activities   582.9 (37.8) (47.2)  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect   23.6 0.0 0.0  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 0.0 23.6 0.0 0.0 0.0
Guarantor Subsidiaries | Reportable Legal Entities          
Cash flows from operating activities   469.1 339.2 379.2  
Cash flows from investing activities:          
Acquisition, net of cash acquired   0.0      
Purchases of property, plant and equipment   (258.1) (305.5) (188.4)  
Investment in unconsolidated affiliates   0.0 0.0 0.0  
Net proceeds from sale of assets   0.8 79.5 225.2  
Other   (1.1)      
Capital distributions from unconsolidated affiliates   0.0 0.0 0.0  
Capital contributions to consolidated affiliates   0.0 0.0 0.0  
Net cash provided by (used in) investing activities   (258.4) (226.0) 36.8  
Cash flows from financing activities:          
Proceeds from the issuance of long-term debt   0.0 0.0 0.0  
Payments on long-term debt   (0.9) (0.9) (1.3)  
Payments on finance leases   3.5      
Payments on capital leases     (1.6) (2.7)  
Payments for deferred financing costs   0.0 0.0 0.0  
Redemption of non-controlling interest       0.0  
Distributions to partners   0.0 0.0 0.0  
Distributions to partners   0.0 0.0 0.0  
Net proceeds from issuance of non-controlling interest   0.0   0.0  
Taxes paid for unit-based compensation vesting   (11.0) (7.4) (5.5)  
Change in intercompany balances   (195.3) (103.4) (406.7)  
Other     0.1 0.2  
Net cash provided by (used in) financing activities   (210.7) (113.2) (416.0)  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect   0.0 0.0 0.0  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 0.0 0.0 0.0 0.0 0.0
CMLP          
Cash flows from operating activities   424.1 260.5 262.2  
Cash flows from investing activities:          
Acquisition, net of cash acquired   (462.1) 0.0 0.0  
Purchases of property, plant and equipment   (455.5) (305.5) (188.4)  
Investment in unconsolidated affiliates   (61.3) (64.4) (58.0)  
Net proceeds from sale of assets   0.8 79.5 225.2  
Other   (1.1) 0.0 0.0  
Capital distributions from unconsolidated affiliates   35.5 49.2 59.9  
Net cash provided by (used in) investing activities   (943.7) (241.2) 38.7  
Cash flows from financing activities:          
Proceeds from the issuance of long-term debt   2,307.3 2,274.8 2,838.6  
Payments on long-term debt   (1,729.5) (2,015.7) (2,913.9)  
Payments on finance leases   3.5      
Payments on capital leases     (1.6) (2.7)  
Payments for deferred financing costs   (9.0) (5.7) (1.0)  
Redemption of non-controlling interest   0.0 0.0 (202.7)  
Distributions to partners   (235.8) (238.4) (174.0)  
Net proceeds from issuance of non-controlling interest   235.0 0.0 175.0  
Taxes paid for unit-based compensation vesting   (11.0) (7.4) (5.5)  
Other   0.0 0.1 0.2  
Net cash provided by (used in) financing activities   528.5 (3.8) (301.2)  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect   8.9 15.5 (0.3)  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents $ 1.0 $ 25.4 $ 16.5 $ 1.0 $ 1.3