XML 56 R94.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidating Financial Information (Statements Of Operations) (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Revenues:      
Revenues $ 3,181.9 $ 3,654.1 $ 3,880.9
Costs of product/services sold (exclusive of items shown separately below):      
Product costs - related party (Note 16) 45.4 134.7 15.3
Total costs of products/services sold 2,544.9 3,129.4 3,374.7
Operating expenses and other:      
Operations and maintenance 138.8 125.8 136.0
General and administrative 103.4 88.1 96.5
Depreciation, amortization and accretion 195.8 168.7 191.7
Goodwill impairment 0.0 0.0 38.8
Loss on contingent consideration 0.0 0.0 57.0
Loss on long-lived assets, net 6.2 28.6 65.6
Gain on acquisition (209.4) 0.0 0.0
Total expenses 234.8 411.2 585.6
Operating income (loss) 402.2 113.5 (79.4)
Other income (expense):      
Earnings from unconsolidated affiliates, net 32.8 53.3 47.8
Interest and debt expense, net (115.4) (99.2) (99.4)
Loss on modification/extinguishment of debt 0.0 (0.9) (37.7)
Other income, net 0.6 0.4 1.3
Income (loss) before income taxes 320.2 67.1 (167.4)
(Provision) benefit for income taxes (0.3) (0.1) 0.8
Net income (loss) 319.9 67.0 (166.6)
Net income attributable to non-controlling partner 34.8 16.2 25.3
Net income (loss) attributable to parent 285.1 50.8 (191.9)
Net income attributable to preferred units 60.1 60.1 62.5
Net income (loss) attributable to partners 225.0 (9.3) (254.4)
Eliminations      
Revenues:      
Revenues 0.0 0.0 0.0
Costs of product/services sold (exclusive of items shown separately below):      
Total costs of products/services sold 0.0 0.0 0.0
Operating expenses and other:      
Operations and maintenance 0.0 0.0 0.0
General and administrative 0.0 0.0 0.0
Depreciation, amortization and accretion 0.0 0.0 0.0
Goodwill impairment     0.0
Loss on contingent consideration     0.0
Loss on long-lived assets, net 0.0 0.0 0.0
Gain on acquisition 0.0    
Total expenses 0.0 0.0 0.0
Operating income (loss) 0.0 0.0 0.0
Other income (expense):      
Earnings from unconsolidated affiliates, net 0.0 0.0 0.0
Interest and debt expense, net 0.0 0.0 0.0
Loss on modification/extinguishment of debt   0.0 0.0
Other income, net     0.0
Other income, net 0.0    
Loss from unconsolidated affiliates (442.5) (197.6) (3.9)
Income (loss) before income taxes (442.5)    
(Provision) benefit for income taxes 0.0    
Net income (loss) (442.5) (197.6) (3.9)
Net income attributable to non-controlling partner 0.0 0.0 0.0
Net income (loss) attributable to parent (442.5) (197.6)  
Net income (loss) attributable to partners     (3.9)
Parent Company, Crestwood Midstream Partners, LP | Reportable Legal Entities      
Revenues:      
Revenues 0.0 0.0 0.0
Costs of product/services sold (exclusive of items shown separately below):      
Total costs of products/services sold 0.0 0.0 0.0
Operating expenses and other:      
Operations and maintenance 0.0 0.0 0.0
General and administrative 51.2 55.1 67.6
Depreciation, amortization and accretion 0.0 0.0 0.0
Goodwill impairment     0.0
Loss on contingent consideration     0.0
Loss on long-lived assets, net 0.0 0.0 0.0
Gain on acquisition 0.0    
Total expenses 51.2 55.1 67.6
Operating income (loss) (51.2) (55.1) (67.6)
Other income (expense):      
Earnings from unconsolidated affiliates, net 0.0 0.0 0.0
Interest and debt expense, net (115.5) (99.2) (99.4)
Loss on modification/extinguishment of debt   (0.9) (37.7)
Other income, net     0.0
Other income, net 0.0    
Loss from unconsolidated affiliates 442.5 197.6 3.9
Income (loss) before income taxes 275.8    
(Provision) benefit for income taxes 0.0    
Net income (loss) 275.8 42.4 (200.8)
Net income attributable to non-controlling partner 0.0 0.0 0.0
Net income (loss) attributable to parent 275.8 42.4  
Net income (loss) attributable to partners     (200.8)
Guarantor Subsidiaries | Reportable Legal Entities      
Revenues:      
Revenues 3,111.8 3,654.1 3,880.9
Costs of product/services sold (exclusive of items shown separately below):      
Total costs of products/services sold 2,544.9 3,129.4 3,374.7
Operating expenses and other:      
Operations and maintenance 120.0 125.8 136.0
General and administrative 47.0 28.4 25.5
Depreciation, amortization and accretion 179.4 181.4 202.7
Goodwill impairment     38.8
Loss on contingent consideration     0.0
Loss on long-lived assets, net 6.2 28.6 65.6
Gain on acquisition 0.0    
Total expenses 352.6 364.2 468.6
Operating income (loss) 214.3 160.5 37.6
Other income (expense):      
Earnings from unconsolidated affiliates, net 0.0 0.0 0.0
Interest and debt expense, net 0.0 0.0 0.0
Loss on modification/extinguishment of debt   0.0 0.0
Other income, net     0.8
Other income, net 0.2    
Loss from unconsolidated affiliates 0.0 0.0 0.0
Income (loss) before income taxes 214.5    
(Provision) benefit for income taxes (0.3)    
Net income (loss) 214.2 160.5 38.4
Net income attributable to non-controlling partner 0.0 0.0 0.0
Net income (loss) attributable to parent 214.2 160.5  
Net income (loss) attributable to partners     38.4
Non-Guarantor Subsidiaries | Reportable Legal Entities      
Revenues:      
Revenues 70.1 0.0 0.0
Costs of product/services sold (exclusive of items shown separately below):      
Total costs of products/services sold 0.0 0.0 0.0
Operating expenses and other:      
Operations and maintenance 18.8 0.0 0.0
General and administrative 0.0 0.0 0.0
Depreciation, amortization and accretion 30.5 0.0 0.0
Goodwill impairment     0.0
Loss on contingent consideration     57.0
Loss on long-lived assets, net 0.0 0.0 0.0
Gain on acquisition (209.4)    
Total expenses (160.1) 0.0 57.0
Operating income (loss) 230.2 0.0 (57.0)
Other income (expense):      
Earnings from unconsolidated affiliates, net 32.8 53.3 47.8
Interest and debt expense, net 0.1 0.0 0.0
Loss on modification/extinguishment of debt   0.0 0.0
Other income, net     0.0
Other income, net 0.0    
Loss from unconsolidated affiliates 0.0 0.0 0.0
Income (loss) before income taxes 263.1    
(Provision) benefit for income taxes 0.0    
Net income (loss) 263.1 53.3 (9.2)
Net income attributable to non-controlling partner 34.8 16.2 25.3
Net income (loss) attributable to parent 228.3 37.1  
Net income (loss) attributable to partners     (34.5)
CMLP      
Revenues:      
Revenues 3,181.9 3,654.1 3,880.9
Costs of product/services sold (exclusive of items shown separately below):      
Total costs of products/services sold 2,544.9 3,129.4 3,374.7
Operating expenses and other:      
Operations and maintenance 138.8 125.8 136.0
General and administrative 98.2 83.5 93.1
Depreciation, amortization and accretion 209.9 181.4 202.7
Goodwill impairment     38.8
Loss on contingent consideration     57.0
Loss on long-lived assets, net 6.2 28.6 65.6
Gain on acquisition (209.4)    
Total expenses 243.7 419.3 593.2
Operating income (loss) 393.3 105.4 (87.0)
Other income (expense):      
Earnings from unconsolidated affiliates, net 32.8 53.3 47.8
Interest and debt expense, net (115.4) (99.2) (99.4)
Loss on modification/extinguishment of debt   (0.9) (37.7)
Other income, net     0.8
Other income, net 0.2    
Loss from unconsolidated affiliates 0.0 0.0 0.0
Income (loss) before income taxes 310.9    
(Provision) benefit for income taxes (0.3)    
Net income (loss) 310.6 58.6 (175.5)
Net income attributable to non-controlling partner 34.8 16.2 25.3
Net income (loss) attributable to parent $ 275.8 $ 42.4  
Net income (loss) attributable to partners     $ (200.8)