XML 128 R93.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidating Financial Information (Balance Sheet) (Details) - USD ($)
$ in Millions
Dec. 31, 2019
Dec. 31, 2018
Current assets:    
Cash $ 25.7 $ 0.9
Restricted cash 0.0 16.3
Accounts receivable 242.2 251.5
Inventory 53.7 64.6
Total current assets 376.4 379.3
Property, plant and equipment, net 2,909.1 2,029.7
Operating lease right-of-use assets, net 53.8  
Investments in unconsolidated affiliates 980.4 1,188.2
Other non-current assets 5.5 4.9
Total assets 5,349.3 4,294.5
Current liabilities:    
Accounts payable 189.2 213.0
Total current liabilities 357.8 332.1
Long-term liabilities:    
Long-term debt, less current portion 2,328.3 1,752.4
Other long-term liabilities 301.6 173.6
Deferred income taxes 2.6 2.6
Liabilities 2,990.3 2,260.7
Interest of non-controlling partner in subsidiary (Note 12)   181.3
Partners' Capital 1,932.8 1,852.5
Total partners’ capital 1,932.8 2,033.8
Total liabilities and capital 5,349.3 4,294.5
Eliminations    
Current assets:    
Cash 0.0 0.0
Restricted cash   0.0
Accounts receivable 0.0 (16.3)
Inventory 0.0 0.0
Other 0.0 0.0
Total current assets 0.0 (16.3)
Property, plant and equipment, net 0.0 0.0
Goodwill and intangible assets, net 0.0 0.0
Operating lease right-of-use assets, net 0.0  
Investments in consolidated affiliates (4,451.6) (3,800.4)
Investments in unconsolidated affiliates 0.0 0.0
Other non-current assets 0.0 0.0
Total assets (4,451.6) (3,816.7)
Current liabilities:    
Accounts payable 0.0 (16.3)
Total current liabilities 0.0 0.0
Total current liabilities 0.0 (16.3)
Long-term liabilities:    
Long-term debt, less current portion 0.0 0.0
Other long-term liabilities 0.0 0.0
Deferred income taxes 0.0 0.0
Liabilities 0.0 (16.3)
Interest of non-controlling partner in subsidiary (Note 12) 0.0 0.0
Partners' Capital (4,451.6) (3,800.4)
Total partners’ capital   (3,800.4)
Total liabilities and capital (4,451.6) (3,816.7)
Parent Company, Crestwood Midstream Partners, LP | Reportable Legal Entities    
Current assets:    
Cash 1.8 0.2
Restricted cash   16.3
Accounts receivable 0.0 0.0
Inventory 0.0 0.0
Other 0.0 0.0
Total current assets 1.8 16.5
Property, plant and equipment, net 0.0 0.0
Goodwill and intangible assets, net 0.0 0.0
Operating lease right-of-use assets, net 0.0  
Investments in consolidated affiliates 4,451.6 3,800.4
Investments in unconsolidated affiliates 0.0 0.0
Other non-current assets 0.0 0.0
Total assets 4,453.4 3,816.9
Current liabilities:    
Accounts payable 0.0 16.3
Total current liabilities 25.8 20.0
Total current liabilities 25.8 36.3
Long-term liabilities:    
Long-term debt, less current portion 2,328.3 1,752.4
Other long-term liabilities 0.0 0.0
Deferred income taxes 0.0 0.0
Liabilities 2,354.1 1,788.7
Interest of non-controlling partner in subsidiary (Note 12) 0.0 0.0
Partners' Capital 2,099.3 2,028.2
Total partners’ capital   2,028.2
Total liabilities and capital 4,453.4 3,816.9
Guarantor Subsidiaries | Reportable Legal Entities    
Current assets:    
Cash 0.0 0.0
Restricted cash   0.0
Accounts receivable 229.1 246.3
Inventory 53.7 64.6
Other 54.6 46.0
Total current assets 337.4 356.9
Property, plant and equipment, net 2,331.3 2,202.3
Goodwill and intangible assets, net 650.7 692.4
Operating lease right-of-use assets, net 51.0  
Investments in consolidated affiliates 0.0 0.0
Investments in unconsolidated affiliates 0.0 0.0
Other non-current assets 1.9 2.1
Total assets 3,372.3 3,253.7
Current liabilities:    
Accounts payable 175.9 210.5
Total current liabilities 123.9 81.8
Total current liabilities 299.8 292.3
Long-term liabilities:    
Long-term debt, less current portion 0.0 0.0
Other long-term liabilities 174.8 114.0
Deferred income taxes 0.7 0.6
Liabilities 475.3 406.9
Interest of non-controlling partner in subsidiary (Note 12) 0.0 0.0
Partners' Capital 2,897.0 2,846.8
Total partners’ capital   2,846.8
Total liabilities and capital 3,372.3 3,253.7
Non-Guarantor Subsidiaries | Reportable Legal Entities    
Current assets:    
Cash 23.6 0.0
Restricted cash   0.0
Accounts receivable 12.8 19.9
Inventory 0.0 0.0
Other 0.2 0.0
Total current assets 36.6 19.9
Property, plant and equipment, net 736.2 0.0
Goodwill and intangible assets, net 373.4 0.0
Operating lease right-of-use assets, net 2.8  
Investments in consolidated affiliates 0.0 0.0
Investments in unconsolidated affiliates 980.4 1,188.2
Other non-current assets 0.5 0.0
Total assets 2,129.9 1,208.1
Current liabilities:    
Accounts payable 10.7 0.0
Total current liabilities 17.6 16.2
Total current liabilities 28.3 16.2
Long-term liabilities:    
Long-term debt, less current portion 0.0 0.0
Other long-term liabilities 120.8 57.0
Deferred income taxes 0.0 0.0
Liabilities 149.1 73.2
Interest of non-controlling partner in subsidiary (Note 12) 426.2 181.3
Partners' Capital 1,554.6 953.6
Total partners’ capital   1,134.9
Total liabilities and capital 2,129.9 1,208.1
CMLP    
Current assets:    
Cash 25.4 0.2
Restricted cash   16.3
Accounts receivable 241.9 249.9
Inventory 53.7 64.6
Other 54.8 46.0
Total current assets 375.8 377.0
Property, plant and equipment, net 3,067.5 2,202.3
Goodwill and intangible assets, net 1,024.1 692.4
Operating lease right-of-use assets, net 53.8  
Investments in consolidated affiliates 0.0 0.0
Investments in unconsolidated affiliates 980.4 1,188.2
Other non-current assets 2.4 2.1
Total assets 5,504.0 4,462.0
Current liabilities:    
Accounts payable 186.6 210.5
Total current liabilities 167.3 118.0
Total current liabilities 353.9 328.5
Long-term liabilities:    
Long-term debt, less current portion 2,328.3 1,752.4
Other long-term liabilities 295.6 171.0
Deferred income taxes 0.7 0.6
Liabilities 2,978.5 2,252.5
Interest of non-controlling partner in subsidiary (Note 12) 426.2 181.3
Partners' Capital 2,099.3 2,028.2
Total partners’ capital   2,209.5
Total liabilities and capital $ 5,504.0 $ 4,462.0