XML 99 R7.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Operating activities      
Net income (loss) $ 319.9 $ 67.0 $ (166.6)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation, amortization and accretion 195.8 168.7 191.7
Amortization of debt-related deferred costs 6.2 6.8 7.2
Unit-based compensation charges 47.0 28.5 25.5
Loss on long-lived assets, net 6.2 28.6 65.6
Gain on acquisition (209.4) 0.0 0.0
Goodwill impairment 0.0 0.0 38.8
Loss on contingent consideration 0.0 0.0 57.0
Loss on modification/extinguishment of debt 0.0 0.9 37.7
Earnings from unconsolidated affiliates, net, adjusted for cash distributions received 6.9 0.5 (0.1)
Deferred income taxes 0.0 (0.7) (2.1)
Other 0.0 0.2 0.9
Changes in operating assets and liabilities:      
Accounts receivable 42.9 167.8 (170.7)
Inventory 10.9 (24.1) (9.9)
Prepaid expenses and other current assets 0.1 (3.1) 1.8
Accounts payable, accrued expenses and other liabilities (23.3) (138.6) 140.1
Reimbursements of property, plant and equipment 24.8 21.7 19.6
Change in price risk management activities, net (7.6) (70.6) 19.4
Net cash provided by operating activities 420.4 253.6 255.9
Investing activities      
Acquisition, net of cash acquired (Note 3) (462.1) 0.0 0.0
Purchases of property, plant and equipment (455.5) (305.5) (188.4)
Investment in unconsolidated affiliates (61.3) (64.4) (58.0)
Capital distributions from unconsolidated affiliates 35.5 49.2 59.9
Net proceeds from sale of assets 0.8 79.5 225.2
Other (1.1) 0.0 0.0
Net cash provided by (used in) investing activities (943.7) (241.2) 38.7
Financing activities      
Proceeds from the issuance of long-term debt 2,307.3 2,274.8 2,838.6
Payments on long-term debt (1,729.5) (2,015.7) (2,913.9)
Payments on finance leases 3.5    
Payments on capital leases   (1.6) (2.7)
Payments for deferred financing costs (9.0) (5.7) (1.0)
Redemption of non-controlling interest 0.0 0.0 (202.7)
Net proceeds from issuance of non-controlling interest 235.0 0.0 175.0
Distributions to partners (172.4) (170.8) (167.6)
Distributions to non-controlling partner (25.0) (9.9) (15.2)
Distributions to preferred unitholders (60.1) (60.1) (15.0)
Net proceeds from issuance of common units 0.0 0.0 15.2
Taxes paid for unit-based compensation vesting (11.0) (7.4) (5.5)
Other 0.0 (0.1) (0.1)
Net cash provided by (used in) financing activities 531.8 3.5 (294.9)
Net change in cash and restricted cash 8.5 15.9 (0.3)
Cash and restricted cash at beginning of period 17.2 1.3 1.6
Cash and restricted cash at end of period 25.7 17.2 1.3
Supplemental disclosure of cash flow information      
Cash paid during the period for interest 123.7 97.4 95.1
Cash paid during the period for income taxes 0.6 3.1 3.1
Supplemental schedule of noncash investing activities      
Net change to property, plant and equipment through accounts payable and accrued expenses (27.7) 0.3 (20.4)
CMLP      
Operating activities      
Net income (loss) 310.6 58.6 (175.5)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation, amortization and accretion 209.9 181.4 202.7
Amortization of debt-related deferred costs 6.2 6.8 7.2
Unit-based compensation charges 47.0 28.5 25.5
Loss on long-lived assets, net 6.2 28.6 65.6
Gain on acquisition (209.4) 0.0 0.0
Goodwill impairment 0.0 0.0 38.8
Loss on contingent consideration 0.0 0.0 57.0
Loss on modification/extinguishment of debt 0.0 0.9 37.7
Earnings from unconsolidated affiliates, net, adjusted for cash distributions received 6.9 0.5 (0.1)
Deferred income taxes 0.2 (0.1) 0.0
Other 0.0 0.2 0.9
Changes in operating assets and liabilities:      
Accounts receivable 41.6 169.3 (170.5)
Inventory 10.9 (24.1) (9.9)
Prepaid expenses and other current assets 0.1 (3.1) 1.8
Accounts payable, accrued expenses and other liabilities (23.3) (138.1) 142.0
Reimbursements of property, plant and equipment 24.8 21.7 19.6
Change in price risk management activities, net (7.6) (70.6) 19.4
Net cash provided by operating activities 424.1 260.5 262.2
Investing activities      
Acquisition, net of cash acquired (Note 3) (462.1) 0.0 0.0
Purchases of property, plant and equipment (455.5) (305.5) (188.4)
Investment in unconsolidated affiliates (61.3) (64.4) (58.0)
Capital distributions from unconsolidated affiliates 35.5 49.2 59.9
Net proceeds from sale of assets 0.8 79.5 225.2
Other (1.1) 0.0 0.0
Net cash provided by (used in) investing activities (943.7) (241.2) 38.7
Financing activities      
Proceeds from the issuance of long-term debt 2,307.3 2,274.8 2,838.6
Payments on long-term debt (1,729.5) (2,015.7) (2,913.9)
Payments on finance leases 3.5    
Payments on capital leases   (1.6) (2.7)
Payments for deferred financing costs (9.0) (5.7) (1.0)
Redemption of non-controlling interest 0.0 0.0 (202.7)
Net proceeds from issuance of non-controlling interest 235.0 0.0 175.0
Distributions to partners (235.8) (238.4) (174.0)
Distributions to non-controlling partner (25.0) (9.9) (15.2)
Taxes paid for unit-based compensation vesting (11.0) (7.4) (5.5)
Other 0.0 0.1 0.2
Net cash provided by (used in) financing activities 528.5 (3.8) (301.2)
Net change in cash and restricted cash 8.9 15.5 (0.3)
Cash and restricted cash at beginning of period 16.5 1.0 1.3
Cash and restricted cash at end of period 25.4 16.5 1.0
Supplemental disclosure of cash flow information      
Cash paid during the period for interest 123.7 97.4 95.1
Cash paid during the period for income taxes 0.6 0.6 0.6
Supplemental schedule of noncash investing activities      
Net change to property, plant and equipment through accounts payable and accrued expenses $ (27.7) $ 0.3 $ (20.4)