XML 127 R63.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Investments in Unconsolidated Affiliates Table (Details) - USD ($)
$ in Millions
1 Months Ended 12 Months Ended
Oct. 31, 2017
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Apr. 30, 2019
Apr. 09, 2019
Apr. 08, 2019
Jul. 01, 2018
Schedule of Equity Method Investments [Line Items]                
Investments in unconsolidated affiliates   $ 980.4 $ 1,188.2          
Earnings from unconsolidated affiliates, net   32.8 53.3 $ 47.8        
Distributions   75.2 103.0 107.6        
Contributions       127.4        
Contributions   61.3 64.4 58.0        
Current Assets   78.2 127.1          
Non-Current Assets   2,351.0 2,755.7          
Current Liabilities   41.2 38.4          
Non-Current Liabilities   194.7 225.2          
Members’ Equity   2,193.3 2,619.2          
Operating Revenues   283.7 370.5 350.4        
Operating Expenses   209.5 242.1 221.3        
Net Income (Loss)   $ 74.6 133.4 130.0        
Stagecoach Gas Services LLC                
Schedule of Equity Method Investments [Line Items]                
Equity method ownership percentage   50.00%           50.00%
Investments in unconsolidated affiliates   $ 814.4 830.4          
Earnings from unconsolidated affiliates, net   34.2 29.3 25.3        
Distributions   52.3 48.7 47.3        
Contributions   2.1 0.0 0.8        
Current Assets   50.6 50.1          
Non-Current Assets   1,686.3 1,725.1          
Current Liabilities   3.9 4.2          
Non-Current Liabilities   1.5 0.9          
Members’ Equity   1,731.5 1,770.1          
Operating Revenues   163.8 171.4 168.6        
Operating Expenses   83.6 79.3 77.7        
Net Income (Loss)   80.6 92.1 91.1        
Difference between carrying amount and underlying equity   51.3            
Crestwood Permian Basin LLC                
Schedule of Equity Method Investments [Line Items]                
Operating Revenues   64.8 82.2 87.3        
Operating Expenses   76.0 81.3 74.1        
Net Income (Loss)   (11.1) 5.7 14.1        
Difference between carrying amount and underlying equity   $ 11.5            
Jackalope Gas Gathering Services, LLC                
Schedule of Equity Method Investments [Line Items]                
Equity method ownership percentage   0.00%     50.00% 50.00% 50.00%  
Investments in unconsolidated affiliates   $ 0.0 210.2     $ 226.7    
Earnings from unconsolidated affiliates, net   3.7 18.1 10.5        
Distributions   11.6 32.4 26.3        
Operating Revenues   55.1 116.9 94.5        
Operating Expenses   49.9 81.5 69.5        
Net Income (Loss)   5.1 35.6 24.8        
Amortization   0.1 0.1 0.1        
Other Equity Method Investments                
Schedule of Equity Method Investments [Line Items]                
Current Assets   11.7 59.3          
Non-Current Assets   277.9 658.0          
Current Liabilities   21.0 17.4          
Non-Current Liabilities   121.1 129.6          
Members’ Equity   $ 147.5 570.3          
Crestwood Permian Basin Holdings LLC                
Schedule of Equity Method Investments [Line Items]                
Equity method ownership percentage   50.00%            
Investments in unconsolidated affiliates   $ 121.8 104.3          
Earnings from unconsolidated affiliates, net   (5.8) 4.4 8.4        
Distributions $ 18.9 5.0 14.7 23.4        
Contributions       117.5        
Contributions   28.3 12.6          
Current Assets   15.9 17.7          
Non-Current Assets   386.8 372.6          
Current Liabilities   16.3 16.8          
Non-Current Liabilities   72.1 94.7          
Members’ Equity   $ 314.3 278.8          
Tres Palacios Holdings LLC                
Schedule of Equity Method Investments [Line Items]                
Equity method ownership percentage   50.01%            
Investments in unconsolidated affiliates   $ 35.9 35.0          
Earnings from unconsolidated affiliates, net   0.9 0.0 2.2        
Distributions   6.3 5.3 9.0        
Contributions   6.3 2.5 5.6        
Difference between carrying amount and underlying equity   24.0            
Amortization   $ 1.3 1.3 1.3        
Powder River Basin Industrial Complex, LLC                
Schedule of Equity Method Investments [Line Items]                
Equity method ownership percentage   50.01%            
Investments in unconsolidated affiliates   $ 8.3 8.3          
Earnings from unconsolidated affiliates, net   (0.2) 1.5 1.4        
Distributions   0.0 1.9 1.6        
Contributions   0.2 0.2 0.0        
Difference between carrying amount and underlying equity   5.5            
Amortization   0.4 0.5 0.6        
Crestwood Niobrara LLC | Jackalope Gas Gathering Services, LLC                
Schedule of Equity Method Investments [Line Items]                
Contributions   $ 24.4 $ 49.1 $ 3.5        
Crestwood Niobrara LLC | Williams Partners LP                
Schedule of Equity Method Investments [Line Items]                
Additional voting interest acquired           50.00%