XML 23 R4.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Operations - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Revenues:      
Revenues $ 3,181.9 $ 3,654.1 $ 3,880.9
Costs of product/services sold (exclusive of items shown separately below):      
Product costs - related party (Note 16) 45.4 134.7 15.3
Total costs of products/services sold 2,544.9 3,129.4 3,374.7
Operating expenses and other:      
Operations and maintenance 138.8 125.8 136.0
General and administrative 103.4 88.1 96.5
Depreciation, amortization and accretion 195.8 168.7 191.7
Loss on long-lived assets, net 6.2 28.6 65.6
Gain on acquisition (209.4) 0.0 0.0
Goodwill impairment 0.0 0.0 38.8
Loss on contingent consideration 0.0 0.0 57.0
Total expenses 234.8 411.2 585.6
Operating income (loss) 402.2 113.5 (79.4)
Earnings from unconsolidated affiliates, net 32.8 53.3 47.8
Interest and debt expense, net (115.4) (99.2) (99.4)
Loss on modification/extinguishment of debt 0.0 (0.9) (37.7)
Other income, net 0.6 0.4 1.3
Income (loss) before income taxes 320.2 67.1 (167.4)
(Provision) benefit for income taxes (0.3) (0.1) 0.8
Net income (loss) 319.9 67.0 (166.6)
Net income attributable to non-controlling partner 34.8 16.2 25.3
Net income (loss) attributable to parent 285.1 50.8 (191.9)
Net income attributable to preferred units 60.1 60.1 62.5
Net income (loss) attributable to partners 225.0 (9.3) (254.4)
Subordinated unitholders’ interest in net income 1.4 0.0 0.0
Common unitholders’ interest in net income (loss) $ 223.6 $ (9.3) $ (254.4)
Net income (loss) per limited partner unit:      
Basic (dollars per unit) $ 3.11 $ (0.13) $ (3.64)
Diluted (dollars per unit) $ 2.93 $ (0.13) $ (3.64)
Weighted-average limited partners’ units outstanding:      
Basic (units) 71.8 71.2 69.8
Dilutive units (units) 5.1 0.0 0.0
Diluted (units) 76.9 71.2 69.8
CMLP      
Revenues:      
Revenues $ 3,181.9 $ 3,654.1 $ 3,880.9
Costs of product/services sold (exclusive of items shown separately below):      
Product costs - related party (Note 16) 45.4 134.7 15.3
Total costs of products/services sold 2,544.9 3,129.4 3,374.7
Operating expenses and other:      
Operations and maintenance 138.8 125.8 136.0
General and administrative 98.2 83.5 93.1
Depreciation, amortization and accretion 209.9 181.4 202.7
Loss on long-lived assets, net 6.2 28.6 65.6
Gain on acquisition (209.4) 0.0 0.0
Goodwill impairment 0.0 0.0 38.8
Loss on contingent consideration 0.0 0.0 57.0
Total expenses 243.7 419.3 593.2
Operating income (loss) 393.3 105.4 (87.0)
Earnings from unconsolidated affiliates, net 32.8 53.3 47.8
Interest and debt expense, net (115.4) (99.2) (99.4)
Loss on modification/extinguishment of debt 0.0 (0.9) (37.7)
Other income, net 0.2 0.0 0.8
Income (loss) before income taxes 310.9 58.6 (175.5)
(Provision) benefit for income taxes (0.3) 0.0 0.0
Net income (loss) 310.6 58.6 (175.5)
Net income attributable to non-controlling partner 34.8 16.2 25.3
Net income (loss) attributable to parent 275.8 42.4 (200.8)
Service      
Revenues:      
Revenues 426.6 344.4 418.7
Related party (Note 16) 0.0 1.0 1.8
Costs of product/services sold (exclusive of items shown separately below):      
Product and service costs 29.8 44.2 49.9
Service | CMLP      
Revenues:      
Revenues 426.6 344.4 418.7
Related party (Note 16) 0.0 1.0 1.8
Costs of product/services sold (exclusive of items shown separately below):      
Product and service costs 29.8 44.2 49.9
Product      
Revenues:      
Revenues 2,755.3 3,309.7 3,462.2
Related party (Note 16) 2.9 0.0 0.0
Costs of product/services sold (exclusive of items shown separately below):      
Product and service costs 2,469.7 2,950.5 3,309.5
Product | CMLP      
Revenues:      
Revenues 2,755.3 3,309.7 3,462.2
Related party (Note 16) 2.9 0.0 0.0
Costs of product/services sold (exclusive of items shown separately below):      
Product and service costs 2,469.7 2,950.5 3,309.5
Gathering and Processing Segment | Service      
Revenues:      
Revenues 380.0 276.1 317.3
Gathering and Processing Segment | Service | CMLP      
Revenues:      
Revenues 380.0 276.1 317.3
Gathering and Processing Segment | Product      
Revenues:      
Revenues 455.8 670.5 1,369.1
Gathering and Processing Segment | Product | CMLP      
Revenues:      
Revenues 455.8 670.5 1,369.1
Marketing Supply and Logistics      
Revenues:      
Revenues   2,690.3  
Marketing Supply and Logistics | Service      
Revenues:      
Revenues 26.2 50.2 62.4
Marketing Supply and Logistics | Service | CMLP      
Revenues:      
Revenues 26.2 50.2 62.4
Marketing Supply and Logistics | Product      
Revenues:      
Revenues 2,296.6 2,639.2 2,093.1
Marketing Supply and Logistics | Product | CMLP      
Revenues:      
Revenues 2,296.6 2,639.2 2,093.1
Storage and Transportation | Service      
Revenues:      
Revenues 20.4 17.1 37.2
Storage and Transportation | Service | CMLP      
Revenues:      
Revenues $ 20.4 $ 17.1 $ 37.2